HomeMy WebLinkAboutCCAC December 12, 2005
J
NDOVER
YMCA / COMMUNITY CENTER
Community Center Advisory Commission
Monday, December 12, 2005
7:00pm
City Hall
Conference Rooms A & B
1. Call to Order - 7:00 p.m.
/
2. Approval of Minutes - Monday, November 21, 2005
3. 2006 Budget
- flu Budget Questions from 11/21/05 meeting
- Update/Comments from Council
4. Staff Report
- Policy & Procedures Manual
- New Business Revenue (rental & advertising)
5. Marketing Initiatives
6. Other Business
- Discuss Comments made at November 1 ill Park
Commission meeting
- Commercial Business Cooperative - Courtyards
\
I
7. Adjournment
ICommunity Center - Operations Special Revcnuel @
Operations II Other Snurces I Uses
I Aclual Request Estimate Request Aclual nequest .~stimate l{e'luest
2004 2005 2005 2006 2004 2005 2005 2006
Revenues
33422 Other Grants S S S S S S S S
36210 Interest 4,801 4,000 2,000
36212 Valuation Adjustment 15,453
36232 Donations - Restricted 90,000 50,000
36260 Refunds & Reimbursements 25,000 42,000 84,400
37500 Ice Rental 21,511 270,000 265,000 274,000
37505 Open Skating 362 20,000 5,000 10,000
37510 Fieldhouse Rental 60,000 7,000 40,000
37515 Fee Admissions 5,000 9,000 9,000
37520 Equipment Rental 2,000
37525 Locker Rentals 2,000
37530 Concessions 25,000 25,000 25,000
37550 Vending Machines 1,000 20,000 7,000 15,000
37555 Skate Sharpening 2,000 1,200 2,000
37560 Advertising 6,810 35,000 20,000 35,000
39201 Transfers From Other Funds 500,000
Personal Services
101 Salaries S 34,275 S 195,]60 S 170,000 $ 200,502 $ $ $ $
121 PERA 1,762 10,841 10,841 ]2,030
122 FICA 2,178 12,100 12,100 12,43]
125 Medicare 509 2,830 2,830 2,907
131 Health Insurance 1,540 16,320 16,320 ]2,956
/ 132 Dental Insurance ]96 712 712 784
133 Life Insurance ]4 32 32 32
134 Long Term Disability 77 248 248 261
15] Workers Comp 2,146 2,146 2,506
199 Intercity Labor Allocation 7,829 7,829 10,205
, . m ..... Slibtotlll... 40,552 248,218 223,058 .. 254,6141
SUDDlies and Materials
201 General Office Supplies 651 2,000 2,000 3,000
210 Operating Supplies 11,168 12,000 26,000 ]7,500
21 I Cleaning Supplies 4,274 5,000 1,000 5,000
220 RepairlMaint. - Supplies 288 5,000 3,000 5,000
223 RepairlMaint. - Building 2,600
240 Small & Exp - Small Tools 1,843 5,000 750 2,500
260 Sollware 3,885
22,108 29,000 35,350 . . 33,000.1
Purchased Services
30] Professional Services 5,000 800 5,000
o
@
/
NDOVER
YMCA / COMMUNITY CENTER
Rental Income
Ice Arena
2005 - $267,074.49
2006 - $81, 551.56 - through March '06
2006 - Projection $272,000.00
Field House
/
2005 - $24,976.47
2006 - Projection $45,000.00
Andover Youth Hockev
Nov. 152004 - Feb. 28 2005 - 557.5 hours
Nov. 152005 - Feb. 28 2006 - 532 hours
Total hours Oct. 1 2005 - Feb. 28 2006 -787 hours
r I~ ~ n :E~~ Ch n IllJ}>"'UO)>"TI-f;o;::O"'UIl"TlIlJ)> C n >
ll) 0 n 0 Q) C () .., 0 3 :::;. Q) CD CD CD S' t9' CD ~ )> 0 a.
" :;: 3 !!.:JCD 0 3 :J~moC:CD~~33Rc;;'Q):TC Ch 3 <
9; (i)ffi~ (h "'U:J:::::! 0 m Q) !:!?'::T'" CD Q) :I: (\)
III 'C ;:0 'C o CD en 0 (h ~. ;0 (J) >< >< _. 0_ _ :::!l 'C
0 0 .. -"x- m .. " - 0 :E ~ ~. 2' " ~ en :;: iil m .. ~
3 ;:0 "
:!!: " ll) c: ~ III " OJ ~ = CD 0 :::J _. 0 ^ llJ "'U Q) '< (ii'
'< ~ en '< c: -. a. .... .... ." 0 ;:+ (t) 0 -l -. ..,
Z 0')> 0 Z = it :Er*' ;:0 ll) " en iil' a 0 ~ 5. III Z :i'
ll) . ij;;; )> ll) ~(h Q) 0 CD 3 (h CD ~ Q) CD 0 ll) <<:l
;:0 )> 3
3 -" " c 3 .... en::1~ =.: CD :J::T ;:0 0
'" ro'}> Q) '" CI) CD(/) II'<~ C '"
- ~ 0
a.", "'",.. Ch ~
:r" ll) en
_c: .....
o ll) ~~ n .,
c: III
en R-~ m n
'" )> .....
III
ll) ;:0
" m
a. Z >
)> ~
a.
0
<
(\)
.,
0
0
3
-< -< ~ 3
'" '" ....a.wwwwwwww~www~ C
ll) """ '" ll) x ll)
iil iil ~ ~
en ~
<I> <I> 0
<I> <I> <I> <1><1><1> (A{Atfl{A{A{A{A{A~{A{A{A~ (\)
~
n n ~~~g;~~~~~~~g~ n lD
0 0 0
en en ~~~~~~~~~~~~g en .,
- - -
'C 'C " " <.n<.nU"l01010'10"lUlO<.n<.n010 'C
~ '" 0 0 ggeeeQee~eeQ~ '"
N ~N ~ ~
'" ...,'" -< 010,0 -< tA{A-Efl{A{A{A{A{AO{A{A{Ao ~
'" '" c;ooooooo~ooo~
0 "'0 ll) 000 .. ..
0 00 ~ 000 ~ g8ggggggggggg ~
0 00 000
0 00 000 0 0
<I> <1><1> <1><1><1> tfl{A{A {A{fl{A{A{A{A {A {A {A {A
-l -l -l
0 ~ 0 0
0 NO<> ~ ...,...,0 ~ " " I\,)I\,)NI\JNNNI\,)NNNNN ~
'" 'N-o C 0,(,,0 C 0 0 00'000'0000'00-0'0 c
0 "'0 000 0000000000000
0 00 '" 000 '" 0000000000000 '"
0 00 !!!. 000 !!!. 0006000000000 !!!.
0 00 000 0000000000000
n n n
0 0 0
'- 0 -" a z'-'- " OO~Z~~Lc....Lc...."Tl;rLL ~
-
c: '" '" OJ o ll) ll) OJ
" f'l ~ ~p.:<:~:<:::::!.~~~~~Cj'~~ ll)
'" ~ :< :::J ? 0 ~
N ~ ~ ~ - -,,-" :.-":::::....:....-"......:....-":....:....
.0> 00 Ch "'N N Ch X I\)U"lO"lI\)OI\)NNNNN01NN Ch
N N N s- No 0 s- o~I\,)ONOOOOOO~OO s-
o 00 ;:1. 00 0 ;:1. o 000000000 00 ;:1.
0 00 0", '" c.n~g<.n~<.nO'101l.T1UlO1~01U1
'" "'''' c '" c c
~ ll) ll)
- co
'" '"
<I> <I> <I> <I> "'ll <1><1><1> "'ll tAtRtRtRtRtRtRtRtRtRtRtR~ "'ll
.. ll) ..
c: c: c:
~ -< ~ -<
'" '"
'" N ~ ~~N .. ..
Co 0 ...,'" 0,0,0 ~ '" '" '" '" "'''' "''''''' 0'10'10'10'1 ~
'" 0 "'0 ... 000 ... 0 0 0 0 00 000 0000 ...
0 0 00 000 0 !" 0 0 00 000 0000
b 0 00 000 0 00 0 00 000 0000
0 0 00 000 0 00 0 00 000 0000
"'ll <1><1> "'ll -<-< tRtRtRtRtRtRtRtRtR "'ll
ll) .. ::T~ ll)
c: c: ll) ll) c:
~ " a.
~ 0, -< ,..'" ~
0 '" ~g
~ .. ~
0 , ~ c: - . , , , , ,
'" 0 '" -0' '"
0 ~ ~
_ C"
<1><1> ll)
"'ll "'ll ffi! ". tRtRtRtRtRtRtRtRtR "'ll
ll) .. ",g- ..
c: ~ c: 0.<1> c:
~ 0, -< 0..., ~
0 '" " '"
.. 0 .. !!l,o ll)
~ 0 . ~ g" ~ , , . , , , , , . ~
w 0 w w
-~
." <1><1> ." tRtRtIJ{RtlJtlJtRtIJtIJ "'ll
.. ll) ll)
c: ~ c: c:
-< 0, -< -<
'" 0 '" '"
~ 0 ~ ll)
0 , . , . , . , , , ~
.... 0 .... ....
"'ll <1><1> "'ll (RtIJ{R{R{R{R{R~{R ."
ll) ll) ..
c: ~ c: c:
I ~ 0, ~ -<
0 '"
ll) 0 ll) ..
~ 0 , ~ . , . , , . , , , ~
'" 0 en '"
<I> <I> <1><1><1> (RtR{R{R{R{R{R{R{R~{R{R~
III III III
)> )> )>
.0<> 0> >: 0> 0<> >: ~~~~~~~~~~~~~ >:
0 ... '" '" 0,0, 0,0, 0,0, 0, 0, In 0,0,0,0,
0 0 z 0 0 z 00 00 000000000 z
0 0 n 0 , 0 n 00 00 000000000 n
'" '" m '" 0 m 00 00 000000000 m
0 0 0 0 00 00 000000000
-...,J (") "C OJ -i
0) 0 III -. 0
W::::J(");:+
~("),,::TCil
0) CD III a. en
-...,JenCCIllCD
I ~. CD '< :2
.,O-(")"CCD
:o.::::J III
0) en g ;:+ '<
co III _'< 0
-Ill C
(") ...,
-
.
,.\' "
Ui() "'.c'
t'. ..fl.' 'W;......;
/'-X " - "i~;
/"'"q-.,' / c. _ ,.""". _
\)~~'
~:n~:b~
~1ll0::JO
, )(::JQ,O
~," C'Il 0 :t
III "'I" < III
, ::J en "'I C'Il ::J
jQ,wen:O CIl
~~fol;:g
C'IlUl~:t!:ln
:"l~""IUI_
~~~~~
i::lOOol:lo.:t!:
CIl 0 ::E
!.~ f z
~ ~ ~ t:i
a.0) ,.. 0
~:--J ~-<
CD ~ C\. t'!j
::; 0 ~"~
o ~
~
c
en
0'
o
a.)>
Ill-
::::J"C
a. III
c-(")
CD"
< III
CDCC
..., CD
III en
CC -.
CD ::::J
enQ.
O'a
..., CD
-"
o
~
~ Z
~ tj
~~
~~
~
~
. . .
"UO"U
:::!."'C :::!.
< CD <
~::::J~
CD en CD
::!!Sen
CD_"
--'Ill
a.::::J-
CC -.
~ "U~
clll"U
en~1ll
~"U~
1ll1ll"U
;:+(")Ill
'< ,,(")
"U1ll"
Ill~ III
(") CC
" CD
III
CC
CD
o:J
,.
-to
:s-
a.
Q
"<
"
Q
"'1
.:t
"
Q
n
X"
Q
~
(\)
en
~
3
(II
:r
o
~
-+0
C
~
(II
)(
"C
r;' ~ ~
(II ii' (II
~ ~ 5'
(II (II :S.
10 >! 0 -+(11
-< ~ C
30'-<
:s ~ '" 0
oQ..-+c
C!::!, ::!l a ct
(II (II
3c:.;S
:r-+o3
o .!.. ~
C :r 0
II> (II :3
(II I Q..
I)
4
. . . . . . .
oJ:"UOJ"'<)>
CD 0 -. CD -. ...,
_N<a. (")
() a. !ll CD 9: en- III
Cilc8 OlCD g-
Ql en cc::o (j)
3 CD -.
en a. III
-i CD 3
..., en
CD CD
III en
-
en
;:0
o
o
3
;:0
CD
::::J
-
III
;:0
CD
C/l
CD
<
III
-
o'
::::J
C/l
-...J
en
w
I
-...J
en
-...J
I
(J'I
...
o
o
3 "C -n
c c 0
::::J C1 0
-. ::T a.
~IllQl
()C/l::::J
CD CD a.
:::Ja.c-
--CD
CD ::T <
..., a CD
()c...,
o cc III
::::J ::T cc
(") _ CD
CD ::T C/l
~CDCD
-.)> :2
o ::::J -.
::::J a. (")
enoCD
. en
~ 3
..., III
()'<
Oc-
3 CD
I
-<
~ en'
(");:+
o 0
::::J C
(") ...,
CD (")
en 0
~.::::J
o (")
::::J CD
en en
_en
o -.
c-O
c-::::J
,<en
'w
::::J
a.
III
::::J
a.
Cil
iil
x
::::J
I\.) - a. - -. _. -i
OOlllcCC::::J::::J~
3-::::J cc~
CD CD (") en..., CD
III III C ~- 0)>
(") ""C 0 ~ 0 ::::J
~ CD _ 1;l ~. 3 a.
~o. ::::JenO
o.j:>. :j'Ql~
en 0 -icc CD ...,
3-g ~~cc ~
lll.ga~Cil3
CD-0-1ll3
""CD en-
3031ll0'c
CD ..., (") ::::J ..., ~.
CD a. III a. c-~
~ <.::::J 0 C
::::J -. III - C/l ()
cc a. ::T -. CD
..., CD g CD 15 ::::J
oa.o""en-
0-'3 en en CD
3::::J "C ...,
en::T3~3S:
III 0 _.CD CD
0'-' III CD CD
....,~ -........
(f)
~
(\)
(\)
-to
5'
~
7::J
o
o
3
en
b'
:s
n
(\)
en
en
o'
:s
en
r-
o
0-
0-
"<
4
::s
~
~
"'i
b\
~
S
......
'<
~
:::i
~
"'i
~
f)-
~
C\
ct tl
~ ~
C\ -l
n 1C Z Z::z: -<3g.:;-l ~ i5 o. 2. :;E
0 iil ::z: 0 ro 3::rooCDffi cen~~CD
3 3'g:QI g~~.~() .., - -
ro -. -l iil .....S'-. n 8
Vl :J 0 0 . :J n -. Ql(Cenro3
ro -:-t\-.....n SlC ro ()-< 3 'O:J 0
ro oroIo g.aQ1)>a =QlQlfijCD ~
:E 3 QI -':J "1:l '::~::\.;"'o
.., 1C < ooroQl)>
:J" QI:J:J" ~ ..... 3 :J :J o ::::!.ao...... "rl
...... :Ero .....,
QI -'3 :J n" ~ :E Vl ~QI a. :J CD :J"
...... o QI-' -6' o' QI~ a. gJ-<Ql!:iro
:E :JO,<ro ......-<::!l8:0
~..... :J ~ E" ~. C- 0 )>
ro nro~!:t S' a !:!l3::roCDCii ~aCDo:J
:J" QI QI 0'< (Jt> 0 ~a....,.., . QlQlba.
QI =0-00 -. ...., '0 :J"en:J" n c 0
::> "" 91 oQlQl _~O<
< -....JO:Jn o ~ <' 2' 0 ro
ro cn~I~ "1:l i3 ,,::!lcnen
...... " -. QI g Vl -. '0 ;:::::;.:-tn-'
0 ~VlQlro ::>'<' :Jroro-<Ql (ii' o.c -<
0 -....J'O :J a. ~ a.~~o::\. eno5i3::
~ cnroVl,J::>. i3 '0 :J 0' cll iil g
-....J O. 0 '8Q13CDCD
u,::!l:J3 .., n I
:2 ~nOJ= Q.iilBl@iil ,<..,O'n
0'0 - ro . QlVlCDa. oCDoo
O.....<Vl QI c' c. :E c!!!....... 3
. 0 a. ~3 S'~ Ql CD Q!' 3
I .
:J I C
~ I a. I
,
c-cOJ
Ql '0 Ql
=Oen
Ql:J"
i5.,iilm.
CD.cg
c-
.cCD-
c en en
-. - Ql
'00:J
3..,a.
CDc-<
a :::!.O
. :J =
(CCD
-.'<
:JC-
,<Ql
Ow
!:i Ql
o iil
:E Ql
:J <
en Ql
-gor
::\.!2:
en CD
,-
I I
:;E'-lOJ
.., Ql CD Ql
CDn:Jen
en"':J"
_ 0 -. CD
=enen_
:Jen C-
(C CD Ql
I I I
-l"TIen<
@ 000
non=
,,~nCD
~CD'<
QoQl.....C-
- Ql
"TI =
(ii'
0:
m
<
CD
:J
-
en
-l
:J"
CD
Ql
-
:J"
10
-
C'S.
'0
o
en
en
C-
;::;:
(ii'
en
Ql
iil
CD
:J
C.
10
en
en
-n
ii'
-
a..
J:
o
c
en
(\)
n :;n,< (j)'-l
O.....OOCD:J"
cCDcc_CD
::\. CD ::\.' O::!l
!JlenO-l-CD
ro"':J"eno:
'OnCD'O
Qlc(CQl:J"
@ @"'< @ g
CD -. 3 ~. en
~ n c CD
o Ql~:J"
~8:J:EQl
-. 3 c- Ql en
Ql CD;::;:O
CD -.<
2'a.C:JCD
-oen(C..,
cJ,:E~-->'
-. 0 -....J
N:JQlC--
CD-enCDO
o 0
g3g~0
~QlCDCD~
CD ,,-a.c
_CD~C-Ql
c- (C'<.....
Ql CD CD
. . . . . . . .
OJ)>()"TI3"OG))>
;5: :; @ (ii' a. '0 a g-
:J"-CD~a.OCDc-
a. O:J-
Ql~Ql-l'" 'OOJ
'< n :J ::::!. <: G) Ql Ql
() a. '0 <'< :J en
;;?=-len~3a."
:J.., "_......CD
::\. -. Ql -. 0' v_
'< ~ a. cE.....::::!. C-
"U CD )>~Ql
Ql en ~=CD'
n :J" 0)> CD
6r 0 (C (C ::u Ql
(C :E @CDCD(c
CD en 3en;ac
en Ql CD
"TI Ien)>-l
0 Ql -. N'" :;E
cniil:J" n CD
... :J CD 0(C _.
en:J":JCD
n "0 )> a._oc:;
CD -'0 Ql ~Q~orc-
i III CD - _. :J
::J)> enIena. . . . . 00-l~1O
c.... -<cIa -6~ffig1ll
(1) o en 0 <
< :::C::J C" CD lDG)~O ~:JQlen:J"
-'(1) III - -.3.....
(") !!!.cc Qo :J"mCD() Qla::\.'O ~ ~iil ~.~
-. .., C :J" CD H
- -. IQloO ::J '0 a.:J en Ql::J _.en
D) 0~"T1 oen-3 -QlQl"U . ~QlnCD n
::::l c ... -. n - 3 o '< C ::J......CDQl (\)
Co ... III (1) ":E:J" en:J"Uc- (CCDQl~
--
0 ~ o' c. CD CD CD C "a.Ql= - Ql..,::J ~
'< =)> 2. '0 -CD(C
< (1) ::JI Ql"U~n :::!.~:] c: "'1
CD C"s::o )>Ql::J-< CD::::!' en <CDQl'O (\)
, enena.() "U~"U@ ~en:E-
!!!'Ill c en 0 :s
.:i O-<CD
S'_CIl Q. ffi ~ ;a ..., ".... m ,... CD'<QlO Q
.. (1) (1) OCDnCD -.CD en (Xl
::::l ~. en Ql)> CD (C-" @~C"g
.., n Ql
c:: III n ~:J I.., Ql(1)(C
o -. .., .., c: ..
l/I -:J' :J c.(C - 3 ;;C CD coo;::;"....
CIl (1) . 0:J" n en CD en ::J c _.:J"
C. < CD -::J::J iii'
c CD ::J ~c.
-
(1) .., Ql en
en
Regular Andover Park & Recreation Commission Meeting r -b () A .- -I
Minutes - November 17, 2005 _ ~ ,- I _
Page? L _ _ _ -1
local YMCA. Mr. Brenner would like the Commission to invite them to make a
presentation about how their skateboard park works.
C0
Mr. Haas stated that the Advertisement Task Force is trying to set up a meeting sometime
within the next two weeks.
CONSIDER 2006 FEES FOR PARKS
Mr. Haas stated that he recommends that the park dedication fees be increased by 4.3%.
Motion by Commissioner Blackstad, seconded by Commissioner Walton, to approve
increasing the park dedication fees for 2006 by 4.3%. Motion carried on 6-ayes, O-nays,
O-absent (Dudgeon) votes.
Commissioner Blackstad asked if the park usage fees could be rounded up so there are
not such odd fees as $193.13. He stated that, for example, he would like to see the fees
go up from $257.50 for tournament fee for the park plus to $275.00, $200 for field usage
fee per field, $275 tournament fee for the park plus for youth tournaments, and $100 field
usage fee per field, not affiliated with Andover Youth.
Motion by Commissioner Blackstad, seconded by Commissioner Bedor, to recommend
the park usage fees be increased and rounded up from $257.50 to $275.00; $193.13 to
$200; $96.56 to $100.00. Motion carried on 5-ayes, l-nay, 1- absent (Dudgeon) votes.
Commissioner Walton stated that he would like the fee increase to be rounded up in $5
increments.
CHAIR'S REPORT
Commissioner Masloski stated that he had attended a Minnesota Recreational Parks
Association meeting in Rochester. He stated that Rochester has a very successful dogs
park. He stated that it is the cleanest park in their City. He suggested that Andover look
into some land that may not be appropriate for a traditional park and consider creating a
dog park that would be unique to our community. He stated that Rochester has a lot of
cooperation with the University and the school district and stated that he would love to
see our City cooperate this well with our local school district.
Commissioner Blackstad stated that our school district has been uncooperative in the
past.
The Commission discussed past community issues with the school district.
Commissioner Walton stated that the Timberwolves are bringing a one day basketball
camp to the Community Center in December.
"
Regular Andover Park & Recreation Commission Meeting
Minutes-November 17,2005
Page 8
Commissioner Bedor stated that he is involved in a basketball association where they
will not be using the Community Center courts because their fees are so much higher
than those of Oak. View Middle School. He stated that he feels the Community Center
should give local athletic associations a break. on the fees.
Commissioner Walton explained that the school rates are too low and they cannot cover
their expenses for lighting and heating the buildings. He stated that athletic directors
should discuss the fees with the Community Center Director to see ifthere is room to
adjust the rates.
Commissioner Masloski asked if there will be any winter festival, open house or other
special events held at the Community Center.
Commissioner Walton stated that an open house was held in September. He stated that
there are craft sales scheduled but that they are looking for other events such as sporting
or boat shows to be held at the Community Center.
ADJOURNMENT
Motion by Commissioner Blackstad, seconded by Commissioner Masloski, to adjourn
the meeting at 8:47 p.m. Motion carried on a 6-ayes, O-nays, l-absent (Dudgeon) vote.
Respectfully Submitted,
Kayla Atkins Rokosz, Recording Secretary
TimeSaver OjJSite Secretarial, Inc.