HomeMy WebLinkAboutEDA October 7, 2008
CJTV'\?E
Q NDO'.'....,..":
,'.',," -"""" .--....,.,',
1685 CROSSTOWN BOULEVARD N.W. . ANDOVER, MINNESOTA 55304. (763) 755-5100
FAX (763) 755-8923 . WWW.CI.ANDOVER.MN.US
ECONOMIC DEVELOPMENT AUTHORITY
MEETING
October 7, 2008
6:00 p.m.
Conference Rooms A & B
1. Call to Order- 6:00 p.m.
2. Approval of Minutes (9/2/08 Regular Mtg.)
3. Review Various Blue Fin Pool & Spa Issues
4. 2009 EDA Budget Review
0 5. Update on Economic Development Activities
6. Other Business
0
C I T Y o F @
NDOVE
0 1685 CROSSTOWN BOULEVARD N.W. . ANDOVER, MINNESOTA 55304. (763) 755-5100
FAX (763) 755-8923 . WWW.CI.ANDOVER.MN.US
TO: Economic Development Authority ~
CC: Jim Dickinson, Executive Direc10r ~ -
FROM: Michelle Hartner, Deputy City Clerk
SUBJECT: Approval of Minutes
DATE: October 7, 2008
INTRODUCTION
The following minutes were provided by staff for approval by the EDA:
September 2, 2008 Regular Meeting
0
DISCUSSION
The minutes are attached for your review.
ACTION REQUIRED
The EDA is requested to approve the above minutes.
Respectfully submitted,
~WrLPA
Michelle Hartner
Deputy City Clerk
0
O~
3
4
5
6 ANDOVER ECONOMIC DEVELOPMENT AUTHORITY MEETING
7 SEPTEMBER 2,2008 - MINUTES
8
9
10 A Meeting of the Andover Economic Development Authority was called to order by President Mike
11 Gamache, July 15,2008, 6:00 p.m., at the Andover City Hall, 1685 Crosstown Boulevard NW,
12 Andover, Minnesota.
13
14 Present: Commissioners Don Jacobson, Mike Knight, Ken Ortte!, Julie
15 Trude (arrived at 6:02 pm) and Voting Resident Members Joyce
16 Twistol and Robert Nowak:
17 Absent: None
18 Also present: Executive Director, Jim Dickinson
19 Community Development Director, Will Neumeister
20 City Engineer, Dave Berkowitz
21 Others
22
q~ AGENDA SUPPLEMENT
25 President Gamache added on supplemental item as 4A (Discuss Time Extension RequestJLaura
26 Heppner-Gold Eagle ll).
27
28 APPROVAL OF MINUTES
29
30 July 15, 2008 Regular Meeting: Correct as written.
31
32 Motion by Jacobson, Seconded by Knight, approval of the Minutes as written. Motion carried
33 unanimously. (Trude absent)
34
35 DISCUSS CHANGES IN ALLOWABLE USES/POTENTIAL LAND SALE TO EDDY PRATER
36
37 Mr. Neumeister stated this item has been discussed with the EDA since May 6th of2008. The
38 point of the matter is tonight you need to decide if the allowable uses are going to be changed so
39 such auto industries can go into Andover Station North.
40
41 President Gamache stated Mr. Prater has brought in a plan. Number one issue is whether we
42 want to change the allowable uses. At past meetings we've discussed it and the consensus was to
43 look and see what was brought in. Do we want to see the presentation or vote on changing the
d: allowable uses?
46 Motion by Jacobson, Seconded by Trude, not to change allowable uses in Andover Station
47 North.
48
0 Andover Economic Development Authority Meeting
Minutes - September 2, 2008
Page 2
1 Voting Resident Member Nowak stated he had numerous phone calls and emails from residents
2 not in favor of this business in Andover Station North.
3
4 Motion carried 5 ayes, 2 nays (Gamache and Orttel).
5
6
7 UPDATE ECONOMIC DEVELOPMENT ACTIVITIES
8
9
10 Mr. Neumeister updated on the following:
11
12 Foundation Hill Day Care & Montessori School- Opened September 2nd and has 35 children
13 enrolled.
14
15 Blue Fin Pool & Spa - They are working on getting an SBA loan. They would like to use the
16 same contractor as Foundation Hill. They are requesting a time extension on their purchase
17 agreement of30 days from September 15th, 2008.
18
~~ MOTION by Trude, Seconded by Knight, to extend date of closing in the purchase agreement
with Mr. Brenner (Blue Fin Pool & Spa) to October 15,2008. Motion carried unanimously.
21
22 Moose & Co. Grill House - Construction could begin in the next 2-3 weeks. They down sized
23 their patio seating so no shared parking agreement is needed.
24
25 Dynamic Sealing Technologies - They plan to move into their new building the end of
26 September.
27
28 Monument Sign - Mr. Neumeister indi~ated the construction of the 2nd sign located at 139th
29 A venue is underway.
30
31 DISCUSS TIME EXTENSION REQUEST (LAURA HEPPNER/GOLD EAGLE II)
32
33 Mr. Neumeister stated Laura Heppner/Gold Eagle II is requesting a six month time extension to
34 obtain her fmancing and to put the proper tenants in the building.
35
36 MOTION by Orttel, Seconded by Knight, to extend the expiration date on the purchase
37 agreement with Laura Heppner/Gold Eagle II to May 15,2009. Motion carried unanimously.
38
39 OTHER BUSINESS
O~ Commissioner Jacobson asked about Bruggeman. Mr. Dickinson stated at this time Bruggeman
42 plans to honor the note as presented. They believe it's too premature to negotiate the note. That
43 could change closer to the end of the year.
44
0 Andover Economic Development Authority Meeting
Minutes - September 2, 2008
Page 3
I Commissioner Orttel asked about the street light being installed at I 39th Avenue and Hanson
2 Boulevard. Mr. Berkowitz explained the street light and turn lanes.
3
4 Commissioner Knight asked about Hughes Industrial. Mr. Dickinson stated code enforcement is
5 moving along. Since the tax increment district was created, as of yet no project has been brought
6 forward. If a project does not come forward within the next year those parcels will fall out of the
7 district.
8
9 Motion by Jacobson, Seconded by Knight, to adjourn. Motion carried unanimously. The
10 meeting adjourned at 6:36 p.m.
11
12
13 Respectfully submitted,
14
15
16 Michelle Hartner, Recording Secretary
0
0
C I T Y o F @
NDOVE
0
1685 CROSSTOWN BOULEVARD N.W. . ANDOVER, MINNESOTA 55304 . (763) 755-5100
FAX (763) 755-8923 . WWW.CI.ANDOVER.MN.US
\,..
TO: EDA President and Board ~
CC: Jim Dickinson, Executive Directo '
I
FROM: Will Neumeister, Director of Community Development tt/ch-
SUBJECT: Review Various Blue Fin Pool & Spa Issues
DATE: October 7, 2008
INTRODUCTION
The EDA is asked to review three issues related to the Blue Fin Pool & Spa deal:
1. Time Extension to closing date (move it out another month)
2. Remove Merit Custom Homes from agreement (no payment of3% commission)
0 3. Outdoor display (location and number of days each year)
DISCUSSION
The buyer, Scot Brenner (Blue Fin Pool & Spa) is nearly finished getting his financing
approved and the Commercial Site Plan review is in process. Mr, Brenner does not want to
close until all the plans have been approved and loose ends tied off. Therefore, the first issue .
involves allowing one additional month to complete his due diligence and close by
November 15,2008. It will likely be done in the next two weeks, however we don't know
for sure. One additional month should be more than adequate to complete all final details.
The second issue relates to removing a clause in the original purchase agreement. Paragraph
9 of the original purchase agreement stated:
9. BROKERAGE. The Seller agrees to pay a 3%
"Representation Fee" to Merit Custom Homes, Inc. upon successful
closing of the Property.
Mr. Brenner is no longer working with Merit Custom Homes, Inc. If Mr. Brenner provides
the City EDA a letter indicating he is responsible for paying Merit Custom Homes, Inc. any
fees that may be due from their prior commitments to the work that was done, then staff
0 recommends amending the Purchase Agreement and removing paragraph 9. The City
Attorney may want a sign off from Merit Homes also. We will provide an update on this at
the EDA meeting. Mr. Brenner has selected a different contractor and making this change
would reduce the dollar amount that is needed at closing if the 3 percent does not have to be
0 paid. As long as the EDA would still be paid the same net proceeds at closing this is
agreeable to staff (with written agreements as noted).
The third issue relates to the EDA making a change to the excluded uses list in the Andover
Station North Design Guidelines to allow outdoor display and sales. Mr. Brenner has always
represented that he would like approval to have special outdoor display and sales on the
sidewalk along the west side of the building (on a limited basis). The issue the EDA needs to
decide is how long each year the outdoor sales would be allowed and how much of the
sidewalk area along the west side of the proposed building may be occupied with pools and
spas. The attached drawing shows what Mr. Brenner is proposing and he will explain at the
meeting the number of days each year he needs to have the outdoor display and sales. The
EDA is asked to review and determine what they will approve and if the excluded uses list of
the Andover Station North Design Guidelines should be amended or not. Please remember
the outdoor display and sales will also require approval of a Conditional Use Permit by the
City Council.
ACTION REQUESTED
The EDA is asked to discuss the details of the deal with Scot Brenner (Blue Fin Pool & Spa)
and determine if there is support to make the requested changes to the purchase agreement
and the excluded uses list of the Andover Station North Design Guidelines.
0 Respectfully submitted,
t;L
Will Neumeister
Attachments:
Original Purchase Agreement (pages I & 2)
"Amended" Purchase Agreement - Dated 10/01108 (pages 1& 2)
Drawing of Proposed Outdoor Display Area
Andover Station North Design Guidelines (excluded uses section)
Cc: Scot Brenner, Blue Fin Pool & Sp~ 3601 Round Lake Blvd., Anoka, MN 55303
0
.-l-/
5iqn.ed'
--~1~
0 PURCHASE AGREEMENT
1. PARTIES. This Purchase Agreement is made on M:r, /} ,
2008, by and between Andover Economic Development Authority AEDA), a
body corporate and politic, 1685 Crosstown Boulevard NW, Andover,
Minnesota, ("Seller") and Blue Fin Pool and Spa, Inc., a Minnesota corporation,
3603 Round Lake Boulevard (Suite 101), Anoka, MN 55303,and/or their
assigns ("Buyer").
2. OFFER/ ACCEPTANCE. Buyer agrees to purchase and Seller
agrees to sell real property legally described as follows:
The north 100 feet of the following described parcel (Property):
That part of Lot 5, Block 3, Andover Station North, Anoka
County, Minnesota, lying south of the north 195 feet thereof;
and
together with a cross easement agreement for driveway purposes
over the adjoining parcel to the south, as generally shown on
0 Exhibit A attached hereto and made a part hereof
3. PURCHASE OF LOT WITH BUILDING OR VACANT LOT. (Check
paragraph that pertains.)
A. Buyer is purchasing the lot with an existing building.
X B. Buyer is purchasing a vacant lot.
4. PRICE AND TERMS. The price for the real property included in <
this sale: Two Hundred Ten Thousand and 00/100 Dollars ($210,000.00).
This price includes $190,909.09 for land and $19,090.91 for park dedication
fees, which Buyer shall pay as follows: Earnest money of Five Thousand and
nol 100 Dollars ($5,000.00) by check, receipt of which is hereby acknowledged,
and Two Hundred Five Thousand and 00/100 Dollars ($205,000.00) cash on or
before July 15, 2008 ("Closing Date"). In the event that Buyer has not
completed its due diligence by June 30, 2008, Seller will consider extending the
Closing Date an additional sixty (60) days if the Buyer can prove that they are
engaged in the process of obtaining approvals and 'permits set forth in Section
5(b) below, and is in the process of obtaining financing, and has proven that
they are financially capable of completing the purchase. If Buyer cancels this
Agreement in writing at any time during the due diligence period, including the
0 potential sixty day extension of the Closing Date, Buyer's earnest money shall
.,%.
-$'--
0 be completely refunded to the Buyer within ten (10) business days of Seller's
receipt of the written notice of cancellation. If Buyer fails to cancel this
Agreement within said time period, Buyer's earnest money shall become non-
refundable to Buyer.
The purchase price is based on a lot size estimated to be 32,482 square
feet of gross area (once the property is [mal platted as a 100 foot wide !at). The
price herein represents a net per square foot price of $6.50 ($5.85 per square (
foot for property inclusive of all assessments/water and sewer area charges
and a $0.65 per square foot for park/trail dedication fees). The gross area of
the lot does not include the area of the cross access agreement. Said price
includes the land price, park dedication fees, all water and sewer area and
connection charges for the initial building construction, and all assessments
for street, curb and gutter, sidewalks, storm sewer, sanitary sewer, and water
main assessments.
5. CONTINGENCIES. Buyer's obligations under this Purchase
Agreement are contingent upon the following:
(a) Seller shall permit Buyer, at Buyer's expense, to enter the Property
to conduct investigations and testing and Buyer shall be completely satisfied
0 with the environmental and soil conditions of the Property, as determined by
Buyer in Buyer's sole discretion.
(b) Buyer shall have obtained all zoning, land use, signage, watershed,
environmental and other governmental approvals and permits Buyer shall
deem necessary to use the Property in the manner contemplated by Buyer,
including, but not limited to, a full building permit for a building conforming to
Seller's design standards which Buyer determines can be built for a price
acceptable to Buyer, all as determined by Buyer in Buyer's sole discretion.
(c) Buyer shall have determined that the roads, easements, driveways,
utilities, points of access and other infrastructure serving the Property will be
adequate for Buyer's purposes, as determined by Buyer in Buyer's sole
discretion.
(d) On or before the Closing Date, Title shall have been
found
acceptable, in accordance with the requirements and terms of Sections 14 and
15 below.
(e) Buyer, on or before the Closing Date, shall have received, reviewed
and determined that it is satisfied with the matters disclosed by the survey of
the Property.
0
/f
-I.,
0 "Am nded" PURCHASE AGREEMENT (10/01/08)
1. PARTIES. This Purchase Agreement is made on ,
2008, by and between Andover Economic Development Authority (AEDA), a
body corporate and politic, 1685 Crosstown Boulevard NW, Andover,
Minnesota, ("Seller") and Blue Fin Pool and Spa, Inc., a Minnesota corporation,
3603 Round Lake Boulevard (Suite 101), Anoka, MN 55303, and/or their
assigns ("Buyer").
2. OFFER/ ACCEPTANCE. Buyer agrees to purchase and Seller
agrees to sell real property legally described as follows:
The north 100 feet of the following described parcel (Property):
That part of Lot 5, Block 3, Andover Station North, Anoka
County, Minnesota, lying south of the north 195 feet thereof;
and
together with a cross easement agreement for driveway purposes
over the adjoining parcel to the south, as generally shown on
0 Exhibit A attached hereto and made a part hereof
3. PURCHASE OF LOT WITH BUILDING OR VACANT LOT. (Check
paragraph that pertains.)
A. Buyer is purchasing the lot with an existing building.
X B. Buyer is purchasing a vacant lot.
4. . PRICE AND TERMS. The price for the real property included in
this sale: Two Hundred Three Thousand Six Hundred Sixtv Two and ~
00/100 Dollars '$203.662.001. This price includes $185,147.00 for land and
$18,515.00 for park dedication fees, which Buyer shall pay as follows: Earnest
money of Five Thousand and no/100 Dollars ($5,000.00) by check, receipt of
which is hereby acknowledged, and One Hundred Ninety Eight Thousand Six
Hundred Sixty Two and 00/100 Dollars ($198,662.00) cash on or before
November 15, 2008 ("Closing Date"). In the event that Buyer has not
completed its due diligence by June 30, 2008, Seller will consider extending the
Closing Date an additional sixty (60) days if the Buyer can prove that they are
engaged in the process of obtaining approvals and permits set forth in Section
5(b) below, and is in the process of obtaining fmancing, and has proven that
they are financially capable of completing the purchase. If Buyer cancels this
0 Agreement in writing at any time during the due diligence period, including the
/
-s--
0 potential sixty day extension of the Closing Date, Buyer's earnest money shall
be completely refunded to the Buyer within ten (10) business days of Seller's
receipt of the written notice of cancellation. If Buyer fails to cancel this
Agreement within said time period, Buyer's earnest money shall become non-
refundable to Buyer.
The purchase price is based on a lot size estimated to be 32,482 square
feet of gross area (once the property is [mal platted as a 100 foot wide lot). The
price herein represents a net per square foot price of $6.27 ($5.70 per square <
foot for property inclusive of all assessments/water and sewer area charges
and a $0.57 per square foot for park/trail dedication fees). The gross area of
the lot is the platted area of the lot. Said price includes the land price, park
dedication fees, all water and sewer area and connection charges for the initial
building construction, and all assessments for street, curb and
gutter,
sidewalks, storm sewer, sanitary sewer, and water main assessments.
5. CONTINGENCIES. Buyer's obligations under this Purchase
Agreement are contingent upon the following:
(a) Seller shall permit Buyer, at Buyer's expense, to enter the Property
to conduct investigations and testing and Buyer shall be completely satisfied
0 with the environmental and soil conditions of the Property, as determined by
Buyer in Buyer's sole discretion.
(b) Buyer shall have obtained all zoning, land use, signage, watershed,
environmental and other governmental approvals and permits Buyer shall
deem necessary to use the Property in the manner contemplated by Buyer,
including, but not limited to, a full building permit for a building conforming to
Seller's design standards which Buyer determines can be built for a price
acceptable to Buyer, all as determined by Buyer in Buyer's sole discretion.
(c) Buyer shall have determined that the roads, easements, driveways,
utilities, points of access and other infrastructure serving the Property will be
adequate for Buyer's purposes, as determined by Buyer in Buyer's sole
discretion.
(d) On or before the Closing Date, Title shall have been found
acceptable, in accordance with the requirements and terms of Sections 14 and
15 below.
(e) Buyer, on or before the Closing Date, shall have received, reviewed
and determined that it is satisfied with the matters disclosed by the survey of
the Property.
0
A
-.-b --
1/
ftiiI45:;t_~J!Ji~~
-"-"-'.-..-.-
-'-"-"-' -
0
.....-.69
0"
~z~
I~ Oi5ul
CL...J ,., 81*
~5~
00'" ",Ill
"
CL
'b
!~
I
g
~ .,
.0-.08
'b dU
, .O-,Ot
Z
~
, <(
-'
a..
'b
I
~
I f
1/
'b 9N1>1~j~~n8
f
b
~ /
"
.,
1"0-.01 {/
-- :0-
il
I'
I'
1:31
I
~_.Lt------
1-..
15;!;
E9
:>
-"-"-"-" ..
'-. . ..
l
-"-"-"-"-'
3: 3: H J. S S I H I
0
-7-
-;'(1-1....'.. , \' ..,. :'t~,~ ''''-':'' ":'_~:"~:""~"" .~.... '..,!'*'" ...~ ~~"}~....,,,,>, .......,... ~.y....# ~'"
0
~~,
~'
,
i
~..
;.
\:
~
~
,
\
\
\
\ ;t
;; :,~,..: ~;"?
' , , <,'......... .. J:;
0
r~
~
Q Andover Station North Design Guidelines ' l
0
1.14 "Excluded Uses" shall mean the following uses and activities are prohibited within the
Propeqy:
. Contractors Yards
. Auto Related Industries, including sales and repair (except'car wash)
. Used Material Yard
~~~~ ~'"" . .
. Manufacture, Storage or Sale of Explosives or similar dangerous products
. Trucking Terminal
. "Adult Uses" as regulated by City Ordinances
SECTION 2
PROJECT DESIGN STANDARDS
The purpose of the Andover Station North development is to provide for the orderly and
integrated development of a high quality Commercial Center that includes a mix of shops,
offices, office/showroom., entertainment, housing, recreation, community facilities, and open
space. The Andover Station North Design Standards are.intended to encourage creative
application of specific design principles to the Property. The goal of the design review process is
to provide a framework for performance based communication, collaboration, negotiation and
0 accommodation. The following are the primary categories of the Andover Station North Design
Standards:
2.01 Site Plan
2.02 Landscaping
2.03 Architecture
2.04 Parking
2.05 Lighting
2.06 Signage
2.07 Minimum Standards
2.08 Maintenance, 'Alterations, Construction, Noxious Activities, Temporary
Structures
2.09 Residential Design Standards
2.01 Site Plan - Each site plan submitted within the Property shall be reviewed to be in
substantial compliance with the following:
A. Site Planning to Preserve Natural Assets-While the network of required streets is
fixed, many site decisions remain for other streets and for buildings.
B. Views and Vistas-Site planning shall recognize the role that street alignment and
topography contribute to visual prominence.
0
Andover Station North
Design Standards
March 20, 2007
-1t-
C I T Y o F @
0 NDOVE
1685 CROSSTOWN BOULEVARD N.W. . ANDOVER, MINNESOTA 55304. (763) 755-5100
FAX (763) 755-8923 . WWW.CI.ANDOVER.MN.US
TO: President and Commissioners
FROM: Jim Dickinson, Executive Director
SUBJECT: 2009 EDA Budget Review
DATE: October 7, 2008
INTRODUCTION
The EDA is requested to receive a brief presentation on the 2009 EDA Special Revenue Budget
and a presentation on budgets impacted by EDA decisions.
DISCUSSION
The presentation will be based on the attached documents:
0 Pgs 2 - 5 EDA Special Revenue Fund - This is what needs to be approved at the meeting.
Pgs 6 - 9 Tax Increment Project Fund & Community Center Construction Fund
Pgs 10 -21 TIP Bonds Debt Service Funds & Community Center Debt Service Funds
If any of the Commissioners would like a one on one discussion with me on the attached
financial data, I would be more than happy to do so.
ACTION REQUESTED
Receive a brief presentation and approve the EDA Special Revenue Fund Budget.
.
Iy submitted,
\
0
o
en 00 Q Q en ......OOO'\"" '\"" cO
en 00 Q Q en VOOO"lit "lit U)
en 00 I Q I Q en enN(O(OC") I C") CD
tti' 0 (0 eD eD ai' O~OtON N.......
= (0 CD CD "lit enNN "lit "lit Q
N...... '\"" '\"""Iit '\"" '\"" C")
~ ~ ~
C
ca
-
ca
m ...... NOr--en en CD NOOIO...... ...... en
'\"" NOr--en en '\"" r--OOV'\"" '\"" en
" "Iit~ 10_ 0_ 10_ ~ I ~ U)~ r--_ 10_ 10_ r--_ U)~ I "'t at
c Q (0(0...... "lit "lit "lit N('I')O('l')Q Q C")
::s U) (0...... ...... N enNN "lit "lit =
N ...... '\"" '\"" "lit '\"" '\"" N
LL
" C
c- ~ ~
::s tn
LL CI)
C)
~; ...... 00 Q Q...... NOOIO...... ...... Q
tn... '\"" 00 Q Q '\"" r--OOV'\"" '\"" Q
" 0 .c "Iit~ 0 0 I ~ I ~ "Iit~ r--_ N.. 10_ 10_ ~ I ~ "Iit~
C.cO Q ION...... ............ N('I')O(OC") C") "lit
... ::s ..... _ U) 10 U) U) Q en N N "lit "lit CD
CI) ::S.., N...... '\"" '\"" "lit '\"" '\"" N
>LL<( C
o ..... as
,,::Sctn ~ ~
^c:;;; c e
~>E::s
"'" Q. ~
o c::: 0 " en ('I') 0 ('I') CD CD U) 10 CO (0 en = =......
- C U) 10 en 10 en en U) N CO CO ('I') C") C") '\""
~ - CI) Q 10 ...... N en I en Q r-- 10 10 r-- CD I CD "lit
i, .! > Q. ~ N- N ~ .0 .0....... 0 ct5 M M eD eD c
'-' (.) >< = (0............= = CD (oNN '\"" '\"" U)
Cl)C '\""...... '\"" '\"" C") '\"" '\"" N
Q. W
,,, (.) -
V~ .- tn
ECI) ~ ~
o ::s
c c
o CI)
(.) >
W CI) CIl CIl
~ ~ ~
~ 0 CIl
"'" :; ::J '\""
o 0 t C")
..... '\"" ~ CIl:: ~'
c ~ ~ Q) O.c
CI) ftS :: e> "Cl E
E::s 0 co.. C CI)
C f/) ..J:: CIl III CJ
CI) ftS f/) "Cl CO U! CI)
..... "') ~ Q) CIl C 'i:: l3 "C ::::I = C
as .- E ~ III f/) $ 0 c:: :!:: ..
..... CI)~ C: ::::I CIl" Q) CO .- CO "Cl ::::I ar
,,, .. Q) R C CIl ~.! g ~ C: f/) C :!::..
V~ C en l:: f/) ~ ~ ::::I.Q II) C: ..:: Q) Q) ~ :; "Cl C
ftS .... - 5 > E c:: C III e Q) "C en .~ Q. CIl 0 C ftS
- CIlOC:Q)~::::I- ~.- ::::Ien~"Cc:>< ~ ~ -
ftS ~""Q)c::a:: Of/) ~ III :!::_ Q)Q)W CIlf/) Q. ftS
ED ::::Il3E.!1!- cniB a:: ~ "Cl~l3!aen-::JiB ~ ED
... C __ _ - III ...... C.-... III ......
... ~t:'f/)Q)- ~f/) -= iii G)OCi..J::iB- ~f/) -= "CI
C >coQ)OO.cC::,:: _ Q.~c..e O.cC::,:: c
::s ~..J:: > .~ I- _ ~ 0 0 >C Q) ::l ::l ;; I- - ~ 0 ::s
LL a::U.E~ 01- I- I- wa.ena.O 01- I- LL
o
~
CI1Y OF ANDOVER
Budget Worksheet - 2009
EDA 2110-46500
Qunt Actual Actual Actual Actual Budget Estimate Requested
Number Description 2004 2005 2006 2007 2008 2008 2009
Charges for Services
54285 Finance Department Fees - .
54370 Tax Increment Administration F 126,551 127,507 155,250 162,553 155,000 166,522 160,000
Charges for Services 126,551 127,507 155,250 162,553 155,000 166,522 160,000
Investment Income
56910 Interest Earned (404) 2,730 6,635 8,174 2,000 6,000 6,000
56920 Valuation Adjustment 1,905 328 (1,374) 4,016 -
Investment Income 1,501 3,058 5,261 12,190 2,000 6,000 6,000
Miscellaneous Revenue
58100 Refunds & Reimbursements 2,954 13,595 14,770 11 ,253 . 1,577
58170 Sale ofLand 101,440 . -
Miscellaneous Revenue 104,394 13,595 14,770 11,253 1,577 .
Other Financing Sources
59100 Operating Transfers In -
Other Financing Sources .
Total Revenues 232,446 144,160 175,281 185,996 157,000 174,099 166,000
.IE
Salaries & Benefits
60110 Salaries - Regular 111,794 81,908 40,654 49,752 . -
60140 Salaries - Council! Commissio 278 980 535 -
g FICA 6,020 4,785 2,448 2,829
Medicare 1,571 1,123 582 689
Health Insurance 9,474 7,153 2,833 3,516
60320 Dental Insurance 428 384 179 201 - -
60330 Life Insurance 397 24 11 13
60340 Long-Term Disability 269 205 108 127 - - .
60410 PERA 4,361 4,325 2,478 3,063
60990 Inter -City Labor Allocation - 92,772 92,772 90,941
Salaries & Benefits 134,314 100,186 50,273 60,725 92,772 92,772 90,941
Departmental
61005 Supplies. General 49 16 62 383 2,000 1,000 2,000
61020 Supplies. Operating 4,612 15,797 13,226 11,336 . 1,000 .
61220 Software .
61310 Meals! Lodging 439 386 396 - 700 700 700
61315 Continuing Education . 250 250 250 1,500 1,500 1,500
61320 Annual Dues! Licenses 610 285 450 14,630 16,800 16,800 16,800
61405 Postage 505 620 585 784 1,000 1,000 1,000
61410 Transportation! Mileage 881 1,455 1,221 1,205 1,200 1,500 2,200
Departmental 7,096 18,809 16,190 28,588 23,200 23,500 24,200
Operating
62005 Electric 729 - . - -
62100 Insurance 3,461 4,534 2,641 2,239 5,000 2,200 5,000
62200 Rentals 1,118 746 639 . .
62210 Computer Services 1,500 1,500 1,500 1,500 1,545 1,545 1,600
62300 Equipment Maintenance Contract - .
Operating 6,808 6,780 4,780 3,739 6,545 3,745 6,600
0
3
10/3/2008
CITY OF ANDOVER
Budget Worksheet - 2009
EDA 2110-46500
Ont Actual Actual Actual Actual Budget Estimate Requested
Number Description 2004 2005 2006 2007 2008 2008 2009
Professional Services
63005 Professional Services 6,061 3,530 2,223 1,965 5,000 5,000 5,100
63010 Contractual Services 6,446 2,071 2,000 17,236 11,000 11,000 11,000
63015 Attorney 271 588 91 2,000 2,000 2,000
63025 Publishing 1,633 1,019 733 490 2,500 2,500 2,500
63030 Printing 457 .
63100 R & M Labor. General 1,629 5,006 6,006 3,282 .
63105 R & M Labor . Building 3,922 -
63200 Inspections 444 1,838 522 156 - -
63905 Contingency .
Professional Services 16,484 17,979 11,575 23,586 20,500 20,500 20,600
Capital Outlay
65300 Improvements 500 - .
65600 Equipment .
Capital Outlay 500 . .
Other Financing Uses - -
67101 Operating Transfers Out .
Other Financing Uses - .
Total Expenditures 165,202 143,753 82,818 116,638 143,017 140,517 142,341
Net Increase (Decrease) in FB 67,244 407 92,463 69,358 13,983 33,582 23,659
,Fund Balance
Beginning 20,944 88,188 88,595 181,058 250,416 250,416 283,998
Ending 88,188 88,595 181,058 250,416 231,354 283,998 307,657
0
0
t...\ 10/3/2008
City f Andov r
Budget Detail for all Object Codes
(Ust each expense account ioolVidually with specific cost detail)
0 Department I Cost Center: Economic Development. 2110
0
0
5"
Page 1 of1
,
~ ~
c::: ~
~ - ::I i
a>..c E
c::: C) a> ~
0 ::I c::: "0 E i
E ~a>oo
;;::::5<((,) ~
E ~
0 00(,) a>
(,) - ~:5 ~
a> ~~>-- ~
'- 00 0
0 .s:::. 0::5a>_ \
- - . ,
u _ X N .s:::.::I
~ o~ c:::~-o
is c::: 0. .- a> .s:::. \
CD o E ~ro:t::() I
u :;:; 0 C:::E!~ ~
c C) C) o .- c::: >- ,
cv ::1_ a:I~a>
'--
c -tlI a>c..E~ \
ii: ~J: ,
::I 0. a> .-
0>. c:::<( Cl~ \
"0 C):t:: a> c::: a> I
tlI a>(,) ~ ~ !!! III
a> :5 a> ~
J:' ~a>'-=
.....s:::. _tlI::I I
c .e:: a>C:::a>-
III a> III tlI ,
a> _ 0 tlI C) tlI I
E c::: a> a>>.a>C:::
t ::1"0 ...J--::I ~
tlI o .- _'c E ~ I
0. C) III 0::1....=
a> C).s:::. oE$3= \
<
Cl tlIt o E I <( I
o 0 0_ 0 g> (,)
E-<
- c::: ~
"0 a> oC)o~ I
0
$.s:::. ~tlIm>-
m- aio>.a> ~
E-<CI.l
a> c::: i
~~
~ 0 ..... c::: ..c.s:::. .
~o....~Cl \
III "0 "Cl "0 :;:;.E ..5
I oZ
tlI$ ~ -C) 1Il"O .
OZ
3= tlI fI.l 0::1"0== ~
C) ;:l III .=. .- 0 ::I
~
- "0 0 fI.l >.1Il ~Q...c
~."""
~ c:::- :t:: c::: tlI.... ,
::I .... fI.l
a:l~
.. - a> ~ (,) 0 a> a> a> I
~ IIlc ~ C)..cc:::-
= Q ~ a> := .5 ffi ~
~ .- a> .. I
~ ~(,) ~ ~:53=~(,)
O\p::
~ o~
0
~
, 0>
~ N
~ 0
I 0
- ><
\ Z
::I a>
I <
0-
..co.
~
tlI E
I
_ 0
~
III C)
~
0=
I 0
C) tlI
.... "OJ:
.
.!l 'S~
I >-
c
CD o .-
~
u 3=(,)
~ E-<
b c::: a>
~ ......
'2 o.s:::.
~
.- -
U
:= -
E C) c:::
\
E 2 0
I
-"0
0 III a>
~
u c:::_
I
. o tlI
Ul C) C)
~ .
"CI "0.2
c c::: III
I
0
IX) tlI .-
\
CD.!! III ....
~
:= u a>$
c CD a> c:::
~
CD .~ ""' a>
~
> e Cij(,) ,
&!~ 5~
~
CDS - .- r--:
I
N Ul .- C) c::: 0
C>CVCl. a> ::I 0
~
:3CDCV :t:: E N
I
...Ju ~ "fi E
-= .5
~
i::i i..: Qj .... 0
I
... ~(,) "0
c:::$"O - m
,
::I c::: 0 -= tlI a>
I
u..a>(,) .s:::..s:::. 0
(,)(j; ... :;;~ 13
=
~
-0. a> III
I
Ill>. ~ -ci tlI
0 o~ .. ~o 3=
~
(,)>. =
I
.... .- 0 "0
- ... C) -
'S;: "Cl :;:;g c:::
~
= ::I
I
:;:; 1ij 10_ -
~ ~ III
IIlClO
\
~ .- ..... :E
D
rOIil ::::~ ~
(,
0
I I I I I I I I
I I I I I
4IJ-
4IJ-
CD
(.)
c
.!!
ns I I I I I I I I
I I I I I
m
"C
C
~
1I..u.
S C 4IJ-
4IJ-
C .-
CD t/)
0 CD
~g' I I I I I I I I I
I I I I
.- ns
f/)C,c
"C~O
II..SE"C
>u.Ec
o t/) 0 ca 4IJ-
4IJ-
"C...Ot/)
Oi (,) I CD
CD II..
.""'" t/) ~ - - -
- -
O"C... co 0 0 CO CO
CO CO
.... '- C .- M Il) Il) CO CO
CO CO
O11.0"C Il) I I I N N ~ N.. I
~ I N I
~- m C ~ M M "l"" .....
"l"" "l""
,... ,... ,... - ---
- -
._ ca CD -
O~ Q,
Q,~><
nscW
0 ft 4IJ-
4IJ-
> t/)
CD
a:: ~
c
CD CD
t/) >
ns CD
...Ja:: in
en
0>
0>
.... ~
en
0 :::I
::) "l""
... 0
.. M
C rn
0> ...
"l""
.c G)
CD ..
-
~ 0>
0 .c
E .c
E
tV -
'C
CD :::::I 0
- C G)
c
in ;:] C'lS U
... 'C
0
ca tV
! en G)
C III
C
... .., Q) in C'lS Q)
:::I ~ !
en of E 0> 0
- $! :::I of
en a; .~
:c;
0 :::I en 0> III -
U 0 III C 0> :::I :a lI)Q)>,C
c: :c; U
c ..= ;:] 0> ~ c: C C'lS CD en III 0> III
C C
tV o > 0> ... ;:; c. en ....
0> tV
'ii encQ)O> :::1- > 'j; :::I '0 ;:] ><
0>1- c. 'ii
aJ 0> Q) c: 0:: o ~ 0> ~ ~Q)Ow en
C) >< aJ
:::::IE..rn- rn Q) 0:: 'C1Il _ ::) c:
W
'1:S C_(j) C'lS ...- cJl!19S ...+:#
'1:S
0> III "ii "ii 0> e! S
C 0> III 0 '0 .c c: CD 0 .- 0 c
~ ~ .~ I- - - ~:;~I- .c Q)
:::::I - e! 0 0 - a. 0
:::::I
0 u. 0::"=:::2: OI- l- I- WIl.t.)
00 I- U.
7
I
\
..c: I
o ~ \
O ~ e I
- .!!l. ..c: \
~~ ; ,
u. ~ 0 \
- 0) C'll t
... I-..c: .c \
.s 1::- X \
~ ~~ ~ ,
.= 0)C'll CU ,
C :;::;0) .- .
cp oS;'- .b ~
u '-0 0 \
C u- ~ .
~ C'll0 -g .
.- ... ~ .- ,
LL O~ _ .
-~ CU .
'0 !l '0 .- ~
C'll 1::5; e i
0) ~- 0) ,
I 8 ~ E I
"E uO) E I
0) C'll'O 0 \
E '01:: U I
t::: I:: C'll 0) ,
C'll = ,7' 0 ..c: \
a. =.....0) - I
0) :c 0CU '0 ,
o u 0 \
0)'0 I:: I
.~~. 0 1--'
0-0 .- . .......
.....!!! I:: ~'O : L.-
0.. C'll C'lll:: . r-
"E!:!:c.. a...!!! , 0
0)1-- Xc I
- E=~ 0) , E-<OO
~ C'll-= 'O"E \
.. ~ '0 .~ as I:: 0) I ~ ~
~ UI::'O ~ C'llE .
-< EC'llu. ~ I::a. \ c:JZ
-; XN~ ~:8.Q I '"'Z
'"' C'll, ~ 0 0) \ ......
~ 1-.....0) 8 E> I ~......
~ O).,..:.s = 0-8 ' """
r.. ..c:,.... '"'... 0) \ I:l:I """
~ 1-.....0 ~ 0..... I
,
I 0'1 ~
O ' o~
0) I 0
0) U \ N>
~ _ .~ I 0
~-a1~ ' Cl
~o::c I Z
-u.0) \
5i~o , <
E 0) U. \
~.s~ I '""
.~.s~ I 0
x'O~ ,
~~- i :><
- C'll '0 \
-<( a. 0) , L.-
MO M E~ I r-
vO V '00) \ ......
~~ ~ gu~ \ U
vO V 0'01:: I
m~..... ol::C'll .
.....m co N~-= '
cou.O) I
tR- tR- !l.c . .
S tR- 'O~:=!l I
u _ .~o 0 I:: .
.!!!, ~....I::O) ,
e 00..:==[ I
~0 "'cu:=C'll \
CU ~~0~ I
~.~ ~ lij--g::c \
CD'" l!!u~Ql i
...~.. I- LL'O I
g]i -8 !:!:.O) \
..... - 's. .2 -8 g> I- 1ii .s I
g~ca U C'll :;::;0)C'll ,
~I-U .5 C, l!!.sa.~ I
.. .. .. 0 a. a.0) 1::..c:0) EC'll ,
'0....0) 0) I::=> .-
1::2'0 5 0'0 0'O~0 I
~I::O _:;::;> 1::0)._- ,
U.uO)S2 :s l!!iD C'll'E0'O i
0) I:: - 00C'll0) I
1ii ~ ~ .~ l5 .- ~ 0 ~ \
O 0 I- X .- 0 ~ .... -g 0) I
u>, 0) EI:: 'OO)~I:: \
~ '0 'OC'll ~.cU.0 I
.2: 0) <( :c 1) > '" C'll I
........... c: ;:> '" \
U 0) ._ 0 U 0 t
<( ~ 1::-'0 .
'0 ~_~I::
~ ~ _~O)~ ,
~ m <(:=Wu. I
r;
o
o 0) O~ 0 ~ ~ M C"') 0 C"') CD
1'-0 .... O"r'" 0 "r'" CO V "'lit 0 "'lit "'lit
o N' 'ON 0 N N .....'1'-0 01'-011)
Ilf CO 0= 0 = M -.;f ~ 0 ~ =
C"') M LOCO II) C"') 1'-0 .... "r'" N C"') C"')
o LO II) "'IitOO CO CO 00 CD "'lit
M.... "r"'~ N Ilf ..,: M
"*' "*'
CI)
C.)
C
.!!ns "'lit 0) O~ 0 ~ C"') M C"') C"') 0
II) .... O"r'" 0 "r'" 1'-0 0 0 0 1'-0
m cct N" O~~ ~ ~ ~ 0' ~ I O~ ~
N "It o "'lit "'lit CO "r'" (0 CD CD II)
"'C "'lit.... 0 "r'" II) CD "r'" ..... 1'-0 1'-0 C"')
C II)~ LO .... CD "'lit O~ ~ LO II) II) O~
:::::I "r"'.... "r'" NC"') C"')
LL
C "*' "*'
.-
t/)
CI)
C') "'lit 00 00 0 0 "'lit M C"') C"') "r'"
C II) 00 00 0 0 II) 0 0 0 II)
ca CO 0 0 ' 0 0 0 0 CO 0 I 0 I 0 00
t/) t/) .s:: N~ ci ~ ..0 ui 0 CD~ OO~ cO ui ui N
"'C~O "'lit M MCD II) "r'" II) ..... 1'-0 1'-0 00
C ... 11).... "r'" 1'-0 ~ ~ LO II) II) cct
~ :::::I ._ "'C "r'" N "r'"
>LLOC
o t/) c: ns "*' "*'
"'Ct)...t/)
I"'\t;. C e
~ '0' E ..a "r'" M (0 "It ..... 0 C"') C"') "'lit V (0 0 0 "'lit
....0 ~.- CD 0 0) .... (0 CO "'lit N 00 LO ..... C"') C"') II)
D. "'C 1'-0 0000"r'" N "'lit "r'" LO.....C"') I C"') 00
~ _ ~ C 0..0 ~ cO r-: ai' ai' OO~ ai' LO 0 ui eD N
+:;." ns .... CU ..... CO (0..... N It) CO ~ 0 LO It) It) '''It
'0- ... C Q. I'-o~.... ...- "'lit CD ~ I'-o~ ...- ...- ~ ~ lit
'Q. - >< N "r'" C"') N N N "r'"
ca=W
o 1-" "*' "*'
t/)
CI)
:::::I
C
CD
>
CI)
a::: II) in II)
- CD CD
.... Q) (.) II)
o ~ :; ::J "r'"
..... <C 0 ; C"')
C "r'" ro U) .c ~
CD ~ '5.. ; l3 0 .c
E ca l'll :S ~ "E
~. = u 0 l'll - C CD
- ......c 'A:::l ..
... C Ul 0 _ " v, 0 ftI ....
ns ca - .... \oJ CD II) CD
... '"') c:::: Q)" ~ C '0 ~ Ul CD C
Q) ro E II) l'll ftI c::::.;::.... ...
tn a; E- CD en 11)" l'll ~ = ..:'
UlUlc::::O= II) CD CD "Ul - -
g c:UlQ)g; CDE =:a 1I)l3>-; c:::::g g
ca Q) :g E - > ~ e C ftI ! .2 Jg Q. II) ~ C ca
- II)EUlE-CD =..... CD - =~:::l>< CD~ CD -
~ CD~<CQ)5'jD: O~ ~ ~ :t::Q)OW II)C) e- .!
= 0 -;;:; ~ E - U) Q) D: c( " en - - ::J.S W ....
" C c:::: .'" _ ftI .. Q) C .... l'll ftI .. _ "
c CD-O~Ul'O CDo ii ii CDQ)~'O CD~ ii c
= ~~~~~"':Se '0 '0 e-:5g-~:s~ '0 =
o LL. D:~en-=-= Oc.. ~ ~ wOU 00 ~ LL.
q
>. ~
:t:: I
c:
- =' .
.. Ol.e E ~
.e CJ Ol
Ol C:'O E .
'0 ~Oloo ~
0 E ~i:i<(t) .
.... O.....t)Ol ,
to. Ol -0:::2:..c:
0 -
'tS I """~>-;::: .
C)
~ r::: 8b 0 t
..Q NIO~'5 .
i:S c: c:~-O I
CD 0 .- Ol ..c:
- Ul1ii:t::() .
CJ ~
c: Ul 'OE3=
~ c: -:::2:
CIS o .- c: .
c Ol IIl~Ol>- ,
u:: -
c: Olc..E~
.- .
'0 '0 =' 0. Ol .- ~
Ctl c: c: <( C) 2:
Ctl Ol c: Ol .
Ol ~ ..: ~ Ul ~
J: Cii D::Ol....=
- 0. _ Ctl =' .
c: '0 Olc:Ol..... I
Ol c: Ul Ol Ul Ctl
E .;:: Ctl CJ ro ~
t:: 0. Ol >. c: ,
...J-..!!1=,
ro ..... ......2 E ~
0. 0 .
Ol - 0='....= I
Cl c: oE23=
Ol o E I <( .
E o. 0 ~t) I
>. oCJo:::2: <
ro .
0. COro- ~
Ol lO.....ro>- E-<
..c: aio>.Ol .
.... - ..- c:.e~ . ~ 0
~ .... "Cl EA-o.... C)
.... .E CD '0 1:5.E ..!: . E-<\I'.l
....
< - Ul - Ul'O , ~~
c: ::J 0=,'0==
Ul l:; .- 0 =' .
- =' en >.Ul~o..e I ClZ
= 0 en
... ~ :t::c: ro....
~ CD t)oOlOlOl . oZ
= ro (,) OlCJ~~'E ~
~ 0 e ..c: Ol = .- Ol ::>-
~ .
l- e. 1-i:i3=:::2:t) I a:l~
.
~ O\c.:::
0 . o~
I
'0 . 0:>
c: I N
ro . 0
co I 0
0
- . Z
..-
en ~ I <
"Cl CO"""Nr--,,,,"M Ul N .
OCOO)IOMr-- """ ..- I
c: - COCOCO",,"IOM ....
0 Ul c:
IX! ~ -.i'o-.i'r-:ai-.i' e 0 . ~
Ol ",,"M..-O)r--M 0 '0 I 0
Q) - O)O)O)COCO",," 0 Ol
=' c: ~ .
c - =' I
Ul
Q) EA- .,. .~ >-
> .
Q) Ul :>, I
E-<
0:: '0-
c: ~ . -
Q) o .- I u
en 000000 0 .eu
CIS Cii 000000 0 C)Ol .
Q) 000000 0 c:o. I
..J 0101010010 e .- Ul
~ '0 'OOl ~
c: O)O..-MION N c: .... I
.;:: M"""",,",,,," ",,"0) 0 =' -
'(3 cO a) .....0
c.. ~o .
CIS ~ ..- .... I
LL EA- .,. >. o.
.e1O .
.~ Q) """~ I
:c .e
'0 ocO .
:s Q) Ol CO"""Nr--,,,,"M Ul NEA- I
e. (,) - OCOO)IOMr-- """ c:'O
~ '~ ~ - COCOCO",," 10M .... .
c:
=' -.i' 10 ai N- ai 0)- e .- c: I
Ul '0 ro
WU) ro 0 MMNMNIO N OlO .
'0 E MMMMMM 0 '00 I
N",,"- <( T"'""~~"'~or--~ ~ C:o
00.0 .!!! ..- N =' - .
",,"OQ) =' .....0
MNC '0 EA- .,. ~O I
Ol Ol O. .
..c:
CJ .eO I
Qj Ul - ..-
= EA- .
0 '0 .~ 3= .... I
0
t) Ol Ul.E
- CJ 'Or-- .
...: Ol .~ ~I O)O..-NM",," C:o I
Ol 00
- Ol O~oc-~oc-~ .
ffil- en 000000 .eN ,
NNNNNN Ol-
oot)_ - Ul"- .
.e OlO
-gii)~ Ol ..c::;:: ,
=' 0 CJ Cl 1-0 .
LL.t)<( I
)0
o
10 V ~ N U) "'" O(OOU) U) 10
"'" ...... "'" en 0 N 0000 0 "'"
en 0) I I en 00 00 ...... 000000 I 00 en
~ ci 0 ('t)..j' <<D 0 v N <<D <<D a)
en 00 00 10 CO) N 0) V CO) CO) 00
U) 0) en CO) CO) 0 ('I") 0) CO) CO) U)
tn ~N ~ ~
~CI) ~ ~
o U
m~
ca
:::::I NIl U) ('I") CO) 00 "'" ...... aNON N 10
..... "'" 0 0 ...... 00 en 0 00 0 00 00 "'"
C "C CJt N I I C'!. "'"~ CO)~ C'!. 0 ('I") 0 CO)~ I <<'t en
> C CO) v ~ 0 ~ 00 OvNU) U) "'"
_ en ('I") CO) "'" ~ CO) o)LO ~ ~ en
_ U) 0) en N "'" 00 ......0) "'" "'" U)
a:: u. "'" "'" "'" "'"
C
tn .- ~ ~
C'lS tn
CI)
..JO)
~ i U) ('I") CO) 00 "'"...... .0 NON N 10
.... "'" 0 0 ...... 00 en 0 00 0 00 00 "'"
::.c en N I 'N "'" CO) N 0('1")0 CO) I CO) en
tn .- 0 ('t) v ..j' 0 ~~ = ci -o:i N- <<D <<D ~
... "C caU "C en ('I") CO) "'" ~ CO) 0) LO ~ ~ en
CI) Cu. U) 0) en N "'" ~ ......0) "'" "'" U)
>:::::1 C "'""'" "'" "'"
o u. .~ C'lS
"C::C~ ~ ~
I"'\S:;U:::::I'"
~.- :::::I
....~a..:!:
o CI) <C "C 00 ('I") v v "'" ~ 10 CO)' 0 ...... (0 ...... ...... U)
~" C C "'" N va...... ...... ~ U) 0 ('I") ...... ~ ~ "'"
b V~ ............ 0 (0 ...... NO...... 0 r-- ...... 00 I 00 en
'0- ::s w 8. N -o:i 0)- r-: 0 ,..: = 0 LO- ai N- <<D <<D ('t)
... _ >< 0 v ('I") ...... 0 CO) CO) ~ 00 LO ~ ~ en
-0 ...... 00 en N "'" 00 ......0) "'" "'" U)
COW "'" ~ "'" "'"~
N ..
tn
ICI) ~ ~
tn :::::I
"C C
C CI)
o > ..
NIl CI) 0 0
..... ,., CD CD
~ U 0
.... :; ::J "'"
:::::I 0 0 ; CO)
c.. "'" U) .c :s
>C ~ ; O.Cl
CI) ftI en = _ 'C E
a:: E :::::I Q) c: 0 o::::l C !I!
CI) c >< - 'C 0 ftl_
.. ftI cu en c e en 0 CI)
'''ca .., 1--Q)0 lu ftl = lu e C
v'.. ~ >-CUECD """ _ """ = ~
C'lSrn ~ t:t:O= 0~ lB.!! 'C ~ ~ ~
c ~Q)g5; CDCU = J:2 II) 5; cu 'C C
..J ftI oE-> ~~ C ftl e~ c. 0~ C ftI
Ci lB Q: ~ ~ ~ 6 C) ~.~ .a .~ m - ~ = C) ~ Ci
In = m > E - U).~ 0:::"" :s Q) .9- l3 ~ - ::J.~ w>< In
C~O_ftl loom ..... CCf.)O~Q)ftl m
-g CD ~ e> l3 '0 CD lu ii ii CD :0 'E ~ .s '0 ; lu ii -g
:::::I ~Q)~>I- =0. '0 '0 ~Q)a..-=Ol- =0. '0 :::::I
LL O:::CJ-=-= 00 I- I- Wc::l 00 I- LL
o
)\
~
~
_ '5 Cii
I
\
.... Q) .0 E .5:
I
.0 UQ) Cl
Q) c: -0 E .;::
\
0 -0 ~Q)'500
I
E I;:=<(()Q)
... 0'5()Q)=
,
~ Q)
I
.s - ;o~='5
,
U Cl 0(l'::>-'5c:
\
l!! c: 00Q) 0
l
0 N 10 ~ 'S '-
C - C:~-05
,
c:
I
Q) 0 .;;; ~ E <( 0.
U - -o~3=()m
\
c fl)
I
III ~ 5 .- 1: ~ -0
C Q) CC~Q)>-3
\
i:i: -
l
.5: Q)aE~'a)
-0 :::J 0. Q) .- ...
\
-0 fli<(g'~.9
l
m c:
Q) m ~ . m fl) -0
\
:J: Cii D::li>l:::-Q)
I
- 0. _m'3fl)
c: '0 Q)C:Q)_:::J
,
Q)
I
E c: fl) ~ fl) m Q)
.;:: m mc:.o
,
t 0. Q)~~:::J=
m - ...J._ ...._
I
0. 0 -C:E-3=
Q) - O:::J...:::
,
Cl c: oE~3=~
I
Q) gEc,<(lZ
E
\
>. " 8 c: () .-
l <
m ~m.Q~.~
0.
\
Q) 10._ m>-~ .
I E-<
~ O)O>.Q) ~
\ 0
- ..... c:.o~ '0
'> ... "Cl ER-O...I-g'N
I E-<"-l
... .E Q)
..... -0 ~.E .,- c:
\
CJ - Ul (5 g-o~;g.-
I ~~
-< c: ~ fl) ... .- 0 :::J -0
- :::J Ul >.1;) ~ 0..0 (5
\ oZ
= 0 Ul :t::C:Q)m"'l/)
I
.. U Q)
oZ
~ U ()8.oQ)~Q)
= m U Q) _2C::::J
,
~ 0 e ~ Q) ::: .- Q) fl)
I ;:::>-
~ l- n. I- = 3= ~ () .~
\ ~::;E
I
, O'I~
I
0 Ul
, o~
"Cl
I 0:>
c
0
. N
IX!
I 0
Cl
, 0
c
I
s
\ Z
c
I <
:= ~~~~~~~~~~~IOMMM~~~OIO~WIOOIOO ~
- NNNNNNNNNNNN.....~MNlOvMo)MIONO NO II)
\
Q) - NNNNNNIO~Wo)WIOWo)lO.....~ION~IOMMM o)N CO
I
rx: fl) ~~~~~~~M~~~MW~O~O~~M~~~~ ~W- cD
~
~
Q) Q) NNNNNN.....O~~lOvNOo)~IONO~IOMO~ v..... ~
\ 0
:= - vvVVVVVVMMMMMMNNNNN.................... l
C c:
,..:
Q) -
,
> ER-
ER- I >-
Q)
D::
\ E-<
Q)
I -
Ul
. U
l\:l 00000000000000000000
0 I
Q) Cii 00000000000000000000
0
...J I I I I , '00000000000000000000
0 \
~ 0. ~OO~OOOOO~~~~~O~OOOO
0 l
'0 MIOW~O)""'NvW~o).....MlO
oOMWo)N 0
'(3 c: MMMMMvvvvvvlOlOlOlOWWW
W ~ 0 \
';::
0 I
l\:l 0..
LL 3::
.... \
.~ ER-
ER- I
0
:is Q)
,
:= .0
l
n. Q) -0
Q) ~~~~~~~~~~~IOMMM~~~OIO~WIOOIOO ~ ,
<( .~ - - NNNNNNNNNNNN.....~MNlOvMo)MIONONO II) I
C ~ ~ c: NNNNNNIO~Wo)WIOWo)lO.....~ION~IOMMMO)N CO
:::J ~~~~~~NM~~~MW~OW~~N~~~~~~W cD \
W Q) fl) I
<(rn m 0 NNNNNNlOlOvvvlOvVlOvvvvMMMMMMM ~
E vvvvvv~~~~~~~~~~~~~~~~~~~~
MCO'" -0 <(
,..: \
OO.Q Q)
l
voQ) '3
....
ER-
6l9- ,
MNC -0
I
Q)
~
U
\
iV fl)
l
-0 .~
0
,
0 () Q)
I
.,(j) U
.~ o)O.....NMvIOW~roo)O.....NMvIOW~~o)O.....NMv \
li> 0. ffil l
- Q) ~ O..................................................NNNNNNNNNNMMMMM
flil- en 00000000000000000000000000 \
NNNNNNNNNNNNNNNNNNNNNNNNNN I
.,()- -
.0
-0 -'S; Q)
\
c:fl)~ Cl
I
:::J 0 U
u.()<(
~
'Id-
o
............ ...... V 1'--0...... ............
CD N N en NON N CD
fn M N I N 10 'NON I N M
-Cc cD ~ ~ Q V~N~cD cD ~
M N NCD N N N M
o at V VMa V V vat
m en c en
"f"'
~G) ~ ~
C CJ ....-r
.- C
-C n:s
C-
~mn:s ............ ...... V 1'--0...... ............
CD N N en NON N CD
IV -C C'1 C'!. I C't lOa ' N.. O~ C'!. I C'!. C'1
I.I.C 00 V V N vNCD CD CD
... _ M N N CD N N N M
:;- en V vM V V ven
cu. = Q =
C "f"'
> .- ~ ~
fn
0:: eI)
~
U); ............ ...... V 1'--0...... ............
- CD N N en NON N CD
'''.c M N I NIO 'NON "N M
fn ..J 0 OOa Va ~ Na ~ N~ cD cD cD
-C M N NCD N N N M
Gi c ~ ~ at V V Ma V V V at
> ::s ._ en c en
Ou.::C'IS "f"'
-C ~ = ~ ~
^E:; CJ u. ~
~ .- ::s
"'"' ~ .~ ~
o -:::-C ...... M M C COIOM M......
tJ) - C ...... N N C ...... ...... M M CD
~::s 00 V I V M 'co......en I en M
'0- ~ c.. ! cD ~ Va "f"'a N Na N =
- - en N NN CO 00 00 M
<(>< ...... V vN N N N en
CCW = Q =
W 0 "f"'
~G) ~ ~
o ::s
o c
N eI)
I > ..
.AG) II) II)
- IV ~ ~
-C 1.1. CJ II)
c"'"' 5 ::J "f"'
o 0 0 :; M
m..... "f"' ~ :S ;
c ~ ~ 0 .Q
G) L" ~ E
- E ca - - ~
- = c:: 0 :J c:: CD
CeI) C - ~ II) 0 ca u
..... ca en C ! en II) CD
> C'IS .., Q) lu ca ..a lu! c
..... a> E tIi II) .. .- 'Ui = a>
0:: tJ) u 8 II) c:: ~ .!! -g c:: ~ U
C .= B ~ s.g lC Q) ~ ~ -g C
G) ca _... f- ~ - ... 0 Q. II) f- ~ ca
U) fti lC lB 6 g> ~.~ :E .~ [ iil ~ := g> ~ fti
n:s m = E en.- 0:: <C "0 Q) '- Q) L... - ::J.- w m
"C c_...iij cC/)OL...Q)ca...iij "C
..J C ~ l3 ~ lu iii iii ~ :E 'E ~ =:; '0 ~ lu iii c
= ~>:So.. '0 '0 ~Q)c...=0f-:So.. '0 =
LL 0::'= 00 I- I- WCl 00 I- LL
o
,:;
\
~
,
'c -
..... ::J ro
\
..... (]) .0 E .E
I
.0 o(]) Cl
(]) c: "0..... E 'i::
\
0 "0 ~ (]) 0 0 0
,
E li==:;<C(,)(])
\
... .... o'O(,)(])=:;
I
0 (]) ..... ~..c:.....
..... \
1) , -q~>-:::o
Cl 00 Oc:
I
CI) c: 00 (])..... 0
... .Q \
C N 1O..c: ::J'-
c: c: :>...... 0 t::
I
CI) 0 .- Q) ..c: <c 0
\
0 ..... ~~j(,) ~
I
c: III
cu ~ 5 .- C ~ "0
\
c: (]) oo><(]) 5
I
u: ..... (])~E~Q)
.E \
'i:j "0 ::J c.. (]) .- ....
I
ro c: ffi<c g>~.8
(]) ro \
J: m ij)...:~IIl"O
I
..... c.. D:::$ro'351
\.
c:
(]) 'u (])c:(]).....::J
I
E c: III ~ III ro (])
'i:: m:>.mc:~
\
t:: c.. I
ro = '0 ....J:'!:-2=
c.. Q .....c:E-3= \
(]) .... ..... O::J =
I
Cl .. c: oE$3=~
(]) 8 E 6,<c ~
\
E I
:>. _ 0 c: (,) ._
-<
ro o 0 0 ~ III
\
c.. CX) ro - .-
I r-<
(]) ~..... ro>-~ .
..c: O)o:>.(]) -q
\ 0
..... ..-- c:.o~ .8
,
.... "0 ER-.Q.... g> N
r-<lZl
.E CI) "0 ......E .,- c:
\
..... II) (5 g "0 ~ ;g .-
I ~~
c: :J III .... .- 0 ::J "0
\
- ::J II) :>. ii) [ c...o (5
~Z
= 0 II) :'!: c: ro.... III
I
'"' 0 oZ
~ 0 CI) (,)o~(])(])(])
\
0
= ro e (])o C:C::J
I ~......
~ 0 ..c: (]) ==.E (]) III
" l- ll. I- =:; 3= ~ (,) .~
\ IXI:E
,
\
I O'I~
0
\ o~
II)
I 0>
"0
\
c:
I N
0
0
OJ
\
, 0
Cl
Z
c:
\
:s NNNNNNMMMMM-qMMM0101OMM01OOM1OCX) ..... I
-<
c: CX)CX)CX)CX)CX)CX)CX)CX)CX)CX)CX)"--~101O~O"--"--cx)O~1O..--~M C") \
.2 ..... O)O)O)O)O)O)-qNmm"--N~cx)1OM-qO)-qcx)~ON"--O..-- Q) I
CI) III ~~~~~~~~~~~~~ri~~~m~~ori~~ri~ N ""'
~ \
0::: O)O)O)O)O)O)CX)~m1O-qMN..--Ocx)~1O-qN..--o)~1OM..-- ~ I
CI) (]) NNNNNNNNNNNNNNN..--..--..--..--..--..-- ....
0
.....
:I E
Iti' \
c:
I ><
CI) ER-
.,.
>
\ r-<
/P.
I
\ ......
CI)
I u
la 00000000000000000000
0
m 00000000000000000000
0 \
CI) I , I , I '00000000000000000000
0 I
..J 'u ~~~~o~o~~o~~ooooo~o~
Iti'
~ NM-q1O~~o)o)OMM1O~o)ON-q1Ocx)o)
CD \
c: NNNNNNNNMMMMMM-q-q-q-q-q
q co I
'i::
ui
'(j a..
\
cu ~ ER-
.,. I
lL
.
,~ Q)
I
:c .0
:I CI) "0 NNNNNNMMMMM-qMMM0101OMM01OOM1OCX) ..... \
a.. 0 ~ ..... CX)CX)CX)CX)CX)CX)CX)CX)CX)CX)CX)"--~101O~O"--"--cx)O~1O"--~M C") I
C3 '~ c: O)O)O)O)O)O)-qNmm"--N~cx)1OM-qO)-qcx)~ON"--O..-- Q) \
::J ~~~~~~Nririri~N~~w~m~~~ori~mriw .....~ I
III 0 0)0)0)0)0)0)"--"--"--"--..--..--..--00..--0"--"--"--"--..--..--0..--0 0
wrn ro E NNNNNN1010101O101O101O101O101O~101O101O101O1O 0 \
~....... "0 <c
N I
00.0 (])
~~c '3
.... \
ER- .,. I
"0
(])
..c:
\
iri 0
I
III
"0 .~
\
0 0
I
(,) CI)
- 0
\
i..: (]) .~ rol o)O"--NM-q1Om~cx)o)O"--NM-q1Om~cx)o)O"--NM-q I
(])
CI- (]) ~ O"--"--"--"--"--"--"--..--..--..--NNNNNNNNNNMMMMM \
en 00000000000000000000000000 I
(]) NNNNNNNNNNNNNNNNNNNNNNNNNN
. , (,) .- .....
.0
\
"0....> (])
I
c:1Il; Cl
::J 0 0
u.(,)<c
\
.
lLf
o
..... N N en NON N.....
CD = = "'It 000= = CD
tn "'It en I en "'It I 0>0 en I en "'It
"Ce CD~ ~ ~ = ...... N ri ri "Ii
N en en or- 0> en en N
o =~ N Nor-~ N N N ~
m CD..... CD
~'~ ~ ~
.- e
"C ca
e-
~~ ..... N N en NON N.....
..... CD = = "'It 00 0 = = CD
0::: "C ~ ~ I en~ ~ I o>oen~ I ~ "'It~
e = or- or- C ......NC") C") CD
CI) _ N en en N 0> en en N
:::::1_ = N Nor- N N N =
e u. ui": ui
e
>- ~ ~
CI) tn
0::: CI)
C)
e
tnca ..... N Nen N N N.....
- CD = = "'It 00 = = CD
.v.c "'It en I en "'It 'o>'en I en "'It
tn..JO = or- ~ 0 ...... ~ ~ =
"C N en enN 0> en en N
... e ~"C = N N or- N N N =
.... e ~ ~ ~
> :::::I ._ CD..... CD
Ou.:ca
Q"C ~~ ~ ~
CJ U. ...
.- :::::I
.... ~ .~ ~
o .c-"C c c c C ('I')OC") C").....
en e C C C C N......C") C") CD
b:::::l I C") C C") C") 1('1')10= I CO "'It
0,- 12 a.. Cl)c. or-~ u) ui ui 0 I'- ,.: ,.: =
.." >< en CD &I) &I) I'- 10 N N N
"""'" N = or- or- ............C") C") =
CCW ui":": ui
W tn"
~CI) ~ ~
Q :::::I
Q e
N CI)
-?- .. ..
_ 0 0
tn ~ ~ ~
"C LL. U 0
e .... ~ ::) or-
o 0 0 t C")
m"" or- ~ = ~
e ~ ~ 0 .c
CI)~' ~ E
- E as - - 'C
- ~ 0 :J C CI)
eCl) C 'C 00 C'll U
..., as c ! lJ) 0 CI)
> ca .., Q) C'll .a li;! C
..., ~ E 0 .- -:::II ~
,,, CI) 0 0 lJ) ~ ~ 'C lJ) _ CI)
0::: v, U 0 ~ "C :::II:C 0 c 5 'C U
C c: U Q) ~ Q) ~ ~ C
as =... Q) C C'll ... 0 Q. 0 I- C as
tn 'ii = lB S g ~.~ :E '2: "[ (j) ~ = ~ ~ 'ii
ca ED :::II E en c: 0:: c( 'C Q) .- Q) .... - ::).- w' ED
... .... C_... CC/)O....Q)C'll...ni....
- - ~ lJ) CI) '0 - - CI) _ .!: Q) L: - CI).... - -
..J 5 ,~~ =5 .s.s e-~c:EOt=. =~.s 5
LL O::..!: Om I- I- WCl 00 I- LL
o
\L)
,
('I) I
0 \
0 I
~ N
.c .S: \
0 0) I
'0 Ul
E '0 \
c: I
~ .... 0
0 0) \
.. +r lD I
CJ Cl Cl
~ c: c: \
i5 ..Q '5 I
c: c:
0 :J I
CJ - 'Q) I
c Ul c::
ell ~ \
- I
c 2 c:
~ .S: 0) \
E . I
'0 '0 ~~
ro c: \
0) ro u c: I
I Cii c: 0
~lD \
E c. I
'0 ro-
O) 1-55
E c: \
.;:: 'E I
t c. qO)
ro =
c. '0 " C3 \
= I
0) ... - _ c:
0 .... c: 0-
0) o X \
E oro I -<
:>. oI- I
ro -co I Eo-
c. 00)
0) friO) \ 0
..c: - ..- I
- ..- 0) Eo-tZ1
.... "C ER-..c: \
.E CI) '0 - I ~~
- Ul 15~
c: ~ \ C)Z
- :J III Ul c: I
= 0 III ~ro oZ
... u .- c: \
U CI) 0;;:
~ CJ I ~......
= ro e 0) ~
~ 0 ..c:o \ I=Q::;S
~ I- D.. 1-- I
\
I O'I~
0 \ o~
I 0>
\
I N
0
\ 0
I
\ Z
m I -<
00 Q \
M I
Q - NO N
Q Ul o Ll) It) ~
N ~ ri ,...- 0 \
lO- 0) ..- N I 0
0 -
c: \
III - I
"C ER- .,. >-
C \ Eo-
0 I
m \ ......
Cl 00 Q I u
c 00 Q
'0 Cii 00 Q \
C '0 66 0 I
:J -q-Ll) Q) \
lO- c: NN "It I
CI) .;;::
0::: a. \
.. ~ ER- .,. I
c
CI)
E (j) \
CI) .c I
~ Gl '0 00 Q \
CJ CJ 0) I
c ._ - - NO N
- ~ ~ c: o Ll) It) \
X Gl Ul :J rir--: 0 I
{!.U) ro 0 Ll)Ll) ....
E NN It) \
It) ... '0 <( I
QQJ:l 0)
It) . Gl '3 ER- .,. \
MC>C '0 I
0)
..c: \
Qj u I
Ul
'0 .~ \
0 0 ,
0 0)
- U \
'-.: 0) .~ ~I 0)0 I
0) 0..-
- 0)
551- 00 \
(J) NN I
..():!: -
.c \
'0_> 0) I
c:Ul+:; 0
:J 0 U
u.O<( \
,
)~
o
N 0 0 N 0000 0 N
.... 0 0 .... ONON N 10
10 I I I 0 0 10 001.010 I 10 0
,,; c c ,,; OM M M.o
<IIllt N N CD VT"" 10 10_
NNN N N N
CI)
mu ~ ~
('I') C
o ca
Om
NN'\ N 00 0 N 0000 0 N
.... c:n 00 0 c:n ONON N....
'0" CD~ I O~ct I ct CD~ o~(O~I.O~_~ I _~ ~
C co 00 0 co Ol'-NO 0 co
f/) ::::s co T"" - - c:n ('I') T"" 10 10 <IIllt
"N N N N N
cLL
o c
m'- ~ ~
C)m
c C)
.- c
"c caN 0 0 ON 0 0 0 0 ON
c:n 0 0 0 c:n ONON N....
::::s.c CD 0'0 '0 CD 0(01.0_ '_10
f/)....O ,,; 0 C C ,,; or-:,,; ,,; c
" co ('I') M M or'" ('I')T"" <IIllt <IIllt....
'- cO:::" N N N N 10 N N N N
>::::s....c
OLLCca
" CD f/) ~ ~
~ to) E !
~ .- ::::s
....~'-....
o uc:C 10 ('I')OM M co OO(OCD CD N
en c .... I'- T"" co co 10 0 N V CD CD c:n
b - 10 co Cl) 10 I It) _ 0 Cl) LO .... I.... CD
0,- 1; o' ~ ...... ai cti ,,; ,,; u) 1.0 T""...... ...... CO~
>< - Cl) 0 0 N T""N M M co
cc.;w - ('I') <IIllt <IIllt 10 N N N N
I _
f/) f/) ~ ~
" CI)
c ::::s
o c
m ~
.... CI) en en
Co::: B =
CI) .... ~ ::J _
E 0 0 t M
.... _ U) .:: ~
~ C ~ t 0 .a
C CI) ca = _ "CI E
-E ~ c: 0 .. 0:;:' C CI)
C _ en Cll CJ
><,S ca fJ) -g ! fJ) en CI)
ca ca .., Q) en Q) Cll = Q) CD C
1-.... a; ECD 1ii en" - 1ii ~ a;
en CJ!3 8 E en c: CD ~ -g c: ~ CJ
C c: c: CD CD cu =.Cl en CD cu "CI C
ca Q) = > ~ ~ c.!!! ! ~ Q. en ~ c ca
- en E c: CD = CD._ =.- - >< CD CD,_
ca CD Q)Q) r:r: 0 Cl ~ ~ ~ ~ ~ iii w en Cl ~ ca
m = ~ E - U).5 ,.,.... "CI Q) .- Q) .... _ ::J.5 W m
Cc:_Cll 1ti......... CC/)u....Q)Cll -
'C CD-fJ)- t.... - - Gl C:Q)..c:_"'!!:! - 'C
C > x Q) 1-0 .:: Q) S S Q.:C 0..';:: "E 0- 1-0 ~ Q) S C
~ CD cu > - a. 0 0 >< Q) - _ a. 0 ~
LI- r:r:1-.E 00 I- I- WCl 00 I- LI-
o
17
,
"<t I
0 \
0 ,
.... N
.0 .5 \
0 0) I
'0 Ul
E '0 \
c:: ,
... .... 0
0 ~ aJ \
t) Cl Cl ,
e c:: c:: \
C .Q '6 I
c:: c::
ell 0 :;, \
CJ - 'Q) ,
C Ul c:::
III ~ \
C - I
0) c::
u: - 0)
.5 \
E . ,
'0 '0 0) Ul
ro c:: ....'0 \
0) ro CJ c:: ,
:c m c:: 0
- C. 'XaJ I
c:: '0 ro- I
0) I- ffi
E c:: \
.;:: 'E I
1::: C. qO)
ro '0 C) t; \
C. I
0) - .... c::
Cl c:: 0-
0) o X \
E o ro , <
>- oI- I
ro -1.0 I ~
c. 00)
COO)
0) "'!...... \ 0
..r::. I
... - "<to) ~tZl
~ .... 'C ~..r::. \
... .g ell
.... '0 - I >:t:I>:t:I
~ - Ul (5 ~
< c:: ::) Ul c:: \ oZ
- :;, Ul ,
~ 0 Ul ~ro oZ
100 <.J ell .- c:: \
CI.l CJ CJ U;;:: I ::>-
= ro e 0) ~
CI.l 0 ..r::. 0 \ l!l::E
~ l- ll. 1-- I
\
I O\~
0 \ O>:t:l
, 0>
\
I C'l
0
\ 0
,
\ Z
m I <
OMOl.OtO CD \
'<:t O.....l.Ol'--tO N ,
0 -
0 Ul COtOOtOl.O en ~
N ~ ...j' ci ari r' 0)- ....~ \
.... 0) I'--CO"<tN .... I 0
0 - N
..5 \
Ul I . :><
'C ~ 4If-
C \ ~
0 I
m \ -
Cl 00000 0 , U
c:: 00000 0
:s m 00000 0 \
c:: '0 ciciaricici It)~ I
::l NMCOtOO) llCl \
.... c:: 1.01.01.01.01.0 .... I
ell .;:: N
c::: a.. \
.... ~ ~ 4If- I
c
ell
E Qi \
ell .0 I
... ell '0 OMOl.OtO CD \
CJ CJ 0) ,
C ._ - - O.....l.Ol'--tO N
- ~ ~ c:: COtOOtOl.O en \
X ell Ul :;, ...j'cicir'ai N I
{!cn ro 0 0) m..... 0 0) 0
E 1.0 1.0 CO CO 1.0 0 \
CD ..... '0 <C ri I
00.0 0)
~cic '3 ~ 4If- \
'0 ,
0)
..r::. I
Qj <.J I
Ul
'0 Ul \
0 0 .- I
Q 0)
CJ \
i..: 0) .~ ~I O)O.....NM I
0) O~~"f"'""or-
- 0)
ffil- 00000 \
C/J NNNNN I
.. U._ -
.0 I
'0_> 0) I
c::Ul:.;:; Cl
:;, 0 <.J
u.U<C ~
lib
o
..... 0 0 ..... 0000 0.....
o 000 0000 0 0
CD I I I I 0 0 CD O(OOCD I CD 0
M O~ 0 M ci -q-- ~ u) u) =~
- 0 0 _ C\lI'-- en en_
CD CD CD I() It) It)
CD
mu ~ ~
'lilt C
o CO
ofti
Nm 0 000 0 0 O(")OM M.....
N 000 0 N 0......0_ _ 0
'0 "C ct '0_0_0 I ct ct 0_-q-_0_"Iit~ I "Iit~ ~
C CD -q-I'--- -..... I()I'--......M M M
en_ = ...... N NO oeo en en_
"C .- It) CD I() It) It)
cLL
o C
m'- ~ ~
C):g
C C)
=cc- i 0 0 0 0 0 O(")OM M.....
N 0 0 0 N 0......0_ _ 0
::s .c 0 0 I I 0 I 0 0 0 -q- 0 "lit I "lit CD
en '= 0 cD I() u) u) ~ I()- r-: ......- M M~"':
..."C -_ = 1'--..... ..... CD oeo en en CD
Co:::.... It) eo co co ~ I() It) It) co
> ::I ..... C _
OLLCca
"C CD IJ ~ ~
Oi .~ E :;
It-~"""'"
o CD Uc:C _ M "lit 01()0) "lit "lit 0
en C 0 CD CD OC\l......"Iit "lit N
~ -..... I = It) 0(00) It) I It) 0
0,- !i o' ! 0 -oF u) 0 eo 0; 0; cD
... ><- en =..... 0)0) = = =
- 1ft 0 - -q- It) It) It)
C""W ...... _ ~ _
I ..
en(/) ~ ~
"C CD
C ::I
o C
m CD
> ..
..... CD 0 0
co::: ~ =
CDit- ~ ::;) _
E 0 0 i M
..... _ 0 .c ...
... C' .. - II)
U ~ CD 0 ~
C CD ca :; _ 'C E
-E ~ c:: 0 .. 0::] ell)
CD C en - 'C 0 CIS U
><..... ca c en c f en 0 II)
caca .., Q)Q)0 m CIS ::::l m CD C
I- ..... or E E CD 1;; 0 .. :t:: iIi ~ ..:'
en u JB en 8 ~ 0 c:: CD .! -g c:::t:: U
C c:: en c:: CD CD ro .::::l,g II) CD ro 'C C
ca Q) ~ - > ~ ~ c CIS e ~ Q. 0 ~ C ca
- 0 E en - CD::::l CD._ ::::l .- - >< CD CD -
ca CDQ)<(~"" 00> =:: CIS> -2:ro- w 00> Q. ca
- _L.. "'.... c::... - a. en ....c:: >< _
.... - U - E - 0.- ......... 'C Q) .- Q) L.. - .-.- w ....
C.-ro_CIS -=......... ccnUL..Q) CIS -
"CI CD'='- en - ".v - - CD c:: Q) ..c:: _ .. ro - "CI
C > x ld Q) ~ .! m J! J! Q.:C 0..';:: c 0- ~ .! m J! C
~ CDroa.>'- _a. 00 ><Q) - .- _a. 0 ~
LL D::l-cnE 00 ~ ~ WO 00 ~ LL
o
10\
,
Ci5 ,
1i >- I
co ,
0 (I) ..., I
"C (1)-
UJ:: ,
E et: I
... ~ co 0
0 (I) .Ez ,
.... "i' ,
U Cl o e
f e _ 0 ,
is .Q 101ij I
e 0_
(I) 0 OCJ) \
U - N ~ I
c Ul e (I) \
C'Cl ~ .- >
Ul 0 ,
C (I) "C "C
i.L :5 e e \
0<( ,
"C "C 1Il _
CO e -('I) \
(I) CO e('l) I
I lii (I) I
E~ \
- c.. I
e '0 (1)-
(I) > U
E e o (I) \
'E: ....~ I
t: c.. c..e
CO .... Eo.. \
c.. 0 ::: (I) I
(I) -
0 e OJ:: \
(I) -
o ~ I
E o 0 <:
>- 0.... \
CO - - I E-<
c.. o e
(0 (I)
(I) 10_ E \ 0
J:: ,
.... - ('I) (I) E-<rr.I
~ ~ "C t/7> \
.... .E (I) "Co.-:.. , ~~
....
~ (5 i5.. g
-< - :l \ oZ
e UlE:O:;
- :::l III ~.- g I
C'Cl 0 Kl ClZ
'"' U ._ Ul ~ \.
~ U U:::l- I
U o Ul ~.....
= CO e (I) '- e
~ 0 J::mo \ a:l~
~ l- e.. I->U I
\
I O\~
0 , o~
I 0;>
\
I C"l
0
\ CI
I
\ Z
I <:
00100(0...... 0 ,
- ('1)10('1)('1)"- C") I
Ul "-100)(0"- ~ ~
~ rilri'lri'-.:i~ \
.... I 0
(I) 0)"-10('1)...... "-
- N
E ,
t/7 t/7 I >-
<( \ E-<
10 I
0 .....
0 ,
N 00000 0 I u
- lii 00000 0 \
0 00000 0 I
III '0 lri'cicilri'lri' .0
"C (OooON"'" .... \
C e 1010(0(0(0 0 I
0 'E: ri
CO ~ a.. \
.... t/7 ..,. I
c
(I) CD ,
E ..c I
(I) (I) "C 00100(0...... 0 \
> U (I) I
0.- - - ('1)10('1)('1)"- C")
Ul "-100)(0"- CD
... ~ - e as lri'lri' mcO iii \
CL(I) Ul :::l I
.5(1) CO 0 1010101010 co
E (0(0(0(0(0 N \
C") ':s "C <( ri ,
00(1) (I)
~cic "5 t/7 ..,. ,
"C I
(I)
J:: \
i:Jj U I
Ul
"C .~ \
0
0 Q (I) I
U \
~ (I) .~ ~I O)O......N('I) I
(I) O~.,-~T-
- (I)
551- CJ) 00000 \
NNNNN I
..U~ ....
..c
"C_> (I) \
eUl:o:; 0 I
:::l 0 U
u...U<( ~
'dO
o
C'I) 0 0 0 C'I) 0 CO 0 CD CD IC)
~ 0 0 0 ~ O('l)OC'l) C'I) 0
o O' 0 I 0 0 Ol'-LON I N CD
M 0 Q Q M .oM a; a; M
o LO 10 10 10 <0 0) 10 10 en
~ ~ LO ~ ~ CD
"I"" "I""
B ~ ~
c
.!
~~ en 0 0 0 en ovN~ ~ C'I)
.." ..... too- 0 0 0 too- 0 ('I) 0 C'I) C'I) ~
o "C "t O' ct I ct ena 0_ LO_ V ena I "t ct
o c CD 0 0 0 CD LO 0 10 10 C'I)
N_ 0 LO 10 10 10 v...... 10 10 0
- "I"" "I"" LO...... ~ ~ 10
'eLL N Na "I""
.... C
c- ~ ~
fI)
E CD
CD C)
> i en 0 0 0 en ovo~ ~ 10
o too- 0 0 0 too- 0 ('I) 0 C'I) C'I) ~
....c en 0'0 '0 en OLOLOO '0 en
tn Q. 0 = (0 eD ~a '~ .0 ci eD eD CDa
. "C E- 0 I'- too- too- CD v...... 10 10 N
-c'" "I"" "I"" LO...... ~ ~ 10
>::s-:C N N "I""
OLLO ca
"C 1ft m ~ ~
1"\ r::::; CJ \J ...
~.- I ::s
""'~fI)~
o "C"C N ......0"1"" "I"" C'I) NN~ ~ en
,,, C C too-...... I'- CD CD 10 I'- 0 too- too- too-
b v, C'I) LO 0 10 I 10 en I LO V en I en en
0,- :c ~ ~ a; cD N- = = ,..: ai = = CDa
..... "I"" 000 0 N ...... "I"" "I"" 0
.... >< "I"" 0......"1"" "I"" N ...... "I"" "I"" "I""
C cW N N N N N
ft
E m ~ ~
fI) ::s
fI) C
CD CD
~ > ..
<(CD en en
,., CI) CI)
~ u en
n; "'" ; :J "I""
._ 0 0 ~ C'I)
CJ .... "I"" en .c ~
Q.C ~ ~ 5 .Q
,,, (1)E ns ;; - "C E
v, ~ c: 0 ::l C (1)
CD c: en - "C en 0 ftl U
.... ns c en C e en en (1)
ca ..., Q) Q) en ~ ftl = ~ e C
.... or E E CI) ~ en .. := ~ = or
en U en 8 ~ en c: CI) .!!! -g c::= U
c: en c: CI) CI) ltl =,g II) CI) ltl "C c:
ns m->~.=: C ftl!~ Q. en'=: C ns
- en en c CI) = (1)._ = .- - >e CI) CI) -
ns (1)<(Q)D:: og> ~ ~ :=~[1il w eng> ~ ns
III ~ - E - en.- D:: <( "C Q) .- Q) .... - :J.- w III
"CS C.!!!-J!!..m _ _ cCJ)g....Q)J!!..m _ "CS
c: ~ ~ :g....o ~ ~ J!! J!! !. 15 'c..c '* 0:5....0 ~ ~ J!! c:
~ (1)0..> _0.. 00 >eQ) - _0.. 0 ~
LL D::CJ)-= 00........ we 00 .... LL
o
l}\
@
-0 1685 CROSSTOWN BOULEVARD N.W. . ANDOVER, MINNESOTA 55304. (763) 755-5100
FAX (763) 755-8923 . W.CI.ANDOVER.MN.US
'-
TO: EDA President and Board
CC: Jim Dickinson, Executive Director
I
FROM: Will Neumeister, Community Development Director ltd..-
SUBJECT: Update on Economic Development Activities
DATE: October 7, 2008
INTRODUCTION
This memo is provided as an update for all economic development activities:
Staff prepared an article for the next Anoka Area Chamber of Commerce newsletter (see attached).
Mr. T's Dry Cleaners - The EDA approved the site and architectural plans and a time extension to May 2009 to take
down the land. Staff is providing leads and assistance to Laura Heppner, so that she can move ahead to build the
entire building in the spring.
Blue Fin Pool & Spa - They are in the fmal stages of getting financing for an SBA loan; working through the
Commercial Site Plan (SCP) review process and have applied for a building permit. The water main and sanitary
0 sewer were installed in September to serve the site. They are waiting to close and will get under construction once
they know all the City comments ,on the CSP. Various deal point issues are being reviewed by the EDA this evening.
Moose & Co. Grill House - They purchased the property on April 1 st; CUP for the on-sale liquor was approved
AprillSth ; they completed the Commercial Site Plan review and the building permit is sitting here ready to go. They
are fighting Metro Waste Control Commission on the number of SAC units they need to pay. This has caused some
of the delay, but getting permanent financing may be the biggest hurdle for them. Also they found that there were
"loose" soils on the property and this will cost them a more than originally anticipated to compact,.
Light Industrial Building (Dynamic Sealing Technologies) - They have moved into the building and had an Open
House on Friday, October 3rd .
OffICe Development - Staff has been marketing the site through both the MSP and CoStar websites. Staff will
continue to market the site and if any potential buyers surface we will bring forward any and all offers. Once the
street at 139th is open and the new monument sign is completed, that should help to make things easier to sell.
Monument Sign - LeRoy Sign Company has begun building the next new sign along Hanson Blvd. (at 139th
Avenue) and now it is expected to be done by the third week of October. It will look exactly like the new one on
Bunker Lake Blvd., just east of First Regions Bank.
Kwik Trip Convenience Store/Car Wash - Kwik Trip has been waiting for Eddy to fmd a place to move. They have
approached Kottkes Bus about buying the vacant land east of their current site. They would need a CUP for Auto
body repair and outdoor storage.
ACTION REOUESTED
0 No action is needed, this is only an informational update.
Respectfully submitted, d.
Will Neumeister
Attachment: Newsletter Article (reverse side)
Andover New Business Update
0 The City of Andover would like to welcome the new businesses that have recently opened in the "Andover
Station" commercial area (west of Hanson along Bunker Lake Blvd.), including:
. Thurston-DeShaw Funeral Home
. Foundation Hill Daycare & Montessori School
. Dynamic Sealing Technologies
. Northgate Liquors
. Pineapple Island Gifts
. Minnco Credit Union
As well as the new businesses that have recently opened at the Clocktower Commons Shopping Center
(NE corner of Hanson and Crosstown Blvd.):
. BeefO'Brady's (Family Sports Pub)
. Prudential Metrowide Realty
. Inner Sanctum (Spa &Beauty Salon)
More new businesses that are planning on locating in Andover later this year or in the spring of 2009
include:
. Mr. T's Dry Cleaning - They plan to build a new building directly south of the Andover
0 Station Ballfields, next spring. They are looking to sell or rent out some of their extra
space. If interested in finding out more about this, please contact Will Neumeister at City
Hall (763) 767-5140.
. Moose & Co. Grill House - They plan to build a 200 seat restaurant/sports bar directly
north of First Regents Bank this fall.
. Blue Fin Pool & Spa - They're planning to build a very nice addition onto the retail
center located just east of First Regents Bank. They will be relocating from Anoka.
Other major public construction projects of note in the City of Andover that are underway include:
. New Anoka County Sheriffs Office & Law Enforcement Center is now under construction at
the NE corner of Hanson Blvd. and 133rd Avenue. It is expected to take 18 months to build.
. Hanson Boulevard reconstruction work between Main Street (242) and Bunker Lake Boulevard
will be substantially complete by October 15th.
0