HomeMy WebLinkAboutSP May 29, 1975
"';..;./7 0'7 tJ/;:2[!})@lfilr:J
SPECIAL CITY COUNCIL MEETING - MAY 29, 1975
AGENDA
1. all To Order
2. tOgO' Rop."
3. rchase of Projector Screen
4. rondng BoMnd CUy H.U
5. teria1 Mapping
b. pring Street Road R.eport
7. Idjournment
CITY of ANDOVER
SPECIAL COUNCIL MEETING - MAY 29, 1975
MINUTES
A Special Meeting of the Andover City Council was called to order by Mayor,
Richard J. SChneiðer, May 29, 1975, 7:45 P.M., at the Andover Community Center,
1685 Crosstown B6ulevard N. W., Anoka, Minnesota, for the purpose of review
and possible acceptance of the 1975 City of Andover Budget.
Councilpersons prlsent: Rither, VanderLaan, Windschitl
Councilpersons ab~ent: Holasek (arrived 9:35 P. M.)
Also present: City Deputy Clerk, Pat Lindquist.
Agenda Approval
MOTION by Rither' seconded by Windschitl, that the agenda be approved as written.
Motion carried un nimously.
Budget Report
Councilperson WiISChitl, Chairman Budget Committee, presented the attached
proposed Budget f r the City of Andover for the Year, 1975, to the City Council for
review,and recom endations. Following are the changes made:
Revenues
Local Go ernment Aid __ Increased from $74,088.00 to $75,415.00. (Correction
calculated on the basis of four quarters at $18,853.75. )
Revenue haring _u____ Increased from $16,500.00 to $17,600.00. (Due to the
population increase, it was the general consenstB of the
Council that this amount should increase.)
Park Dedication Fees _u Reduced from $8,000.00 to $3,000.00 . (Councilperson
Rither noted that past figures should not be used to
calculate this revenue. After discussion, the Council
agreed to reduce this to the total amount received to-date. )
CETA Fu ding--------- Increased from $6,000.00 to $6,070.00. ($9070.00 was
the given allocated amount, with $3,000.00 going back
to the County for miscellaneous maintenance work. )
Charges or Services--- Increase from $6,000.00 to $8,000.00 . (Based on a
figure of $3,479.00 received to-date, it was felt that
an additional $2,000.00 would be a more accurate
figure. )
Licenses and Permits-- Increase from $1,800.00 to $2,800.00. (This change
request based on information furnished that the dump
fee had increased $10.00 per month, plus monies to
be received on miscellaneous license income with
City status. Records indicate $895.00 received through
April 1. )
Special Meeting llvLay 29, l......J
Minutes _ Page 2
Total Re enue ---------Reduce from $290,268.00 to $289,994.00.
EXDenditures
Administ ~ation________ Increase from $62,171. 00 to $70,640.00. (Total
salaries increased from $32,449.00 to $36, 121. 00.
(Councilperson VanderLaan noted that the Deputy
Clerk who was terminated also indicated a terminated
salary with insufficient allowances for replacement
personnel and overtime costs to cover additional
hours. )
Changes as follows:
Clerk.... $720. 00 to $577.00 (Employee terminated)
Deputy Clerk..... $1, 334. 00 to $1,849.00 (Paid to
date of termination. )
Coordinator. .. . .. $10,500.00 to $9,000.00 (Salary
from July 1. )
Clerk/Treasurer.. ... $_0_ to $4,800.00 (This is in
addition to salary as shown under "Clerical,
Building Inspector" and "Deputy Clerk _
Wage Increase".)
Mileage..... Increase from $1266.00 to $1916.00
(Additional allowance for Coordinator and
Clerk/Treasurer.)
Outside Contracts
Asses sor .... Increase from $4,556.00 to
$4765.00.
Auditor.. . .. .. Decrease from $4300.00 to
$3,238.00. (Actual total - no additional
will be paid in Year, 1975. )
Total........ Decrease from $26,456.00 to
$25,603. 00.
Miscellaneous
Increase from $2,000.00 to $7,000.00. (No monies
were allowed for Clerk's Office _ Printing,
Telephone, Supplies, postage, Xerox Rental,
Gopher Bounty, and Setting up of Office for new
Coordinator. )
Public Work
Leave a proposed
Buildin<>: DeD rtment
Leave a: proposed
Special Meeting - ay 29, 1975
Minutes - Page 3
Crime Prevention
Increase f~ $32,249.00 to $35,000.00. (Increase based on figures from
1975 Contract.
Park Board
Increase rom $14,900.00 to $15,200.00. (Increase based on an additional
$3 0.00 C , for salaries.)
Engineering Services
Increase from $10,000.00 to $12, IDa. 00. (Additional fees listed, but not
in¢luded in total on Budget Request Sheet. )
I
Planning and Zoning Commission
Increase from $8,500.00 to $10,500.00. (An additional $2,000.00 allowed
fot Engineering and Planning Fees relating to the Comprehensive
Dlvelopment Plan Studies, Ordinance Changes, and Capital Improvement
pr¡ogram. )
Community Center Building
Leave as roposed
Tree Ins ecto
Reduce fr m $5,000.00 to $3,600.00. (Council felt the allowance too high, based
on materials and hours worked. )
Miscellaneous
Reduce fr m $33,700.00 to $19,800.00. (Clerk noted that $13,850.00 of the
-I $1 ,000.00 allowance for "Sewer Study" had been paid in 1974)
11..;~__ - A-vJ - :51'17
._"-~
Total Ex endit res :iCy <¡v'; 0 ù
Decrease, rom $290,268.00 to $284;207.00.
.\
MOTION by Rither seconded by Holasek, that the City Council accept and adopt the
Budget for 1975 in e amount of $281r207~'OO. Motion carried unanimously.
;¡ n, 9ý-l (;0
Aerial Mapping
No allowance for thO s expenditure in the Budget.
Fencin Behind Cit Hall
MOTION by Winds hitl, seconded by Holasek, that the City Council authorize
Walter Arntzen to o ahead and contract per the lowest bid for fencing behind the
City Hall. Motion arried unanimously.
Adjournment
MOTION by Vander¡Laan, seconded by Windschitl, to adjourn. Motion carried unanimously.
Meeting adjourned * 1 :15 A. M. , ~" /./ ,.' ,
(¿;1t!id¿~;;::~
1975
AN:-J'JAL BUDGET
\)
c~ As Fropobed by tác Finance Committee
",\)
4J
, ,\) for
-
/y THE CITY 0:;" A;-.(DOVER, MINNESOTA
Elected City Officials for 1975:
Mayor - Ricnard J. Schneider
Councilperso:l - Winslow 1. Holasek
Cour.l.cilpersoD. - Robe::tt R~ther
Councilperson - Mary VanderLaan
COWlcilperson - Gerald Windschitl
1975 AN:-.rUAL BUDGET
SUMMARY OF REVENUES AND EXPENDITURES
REVEI\U:SS
GelOe1°z.l Property Tax $101,527.00
Locz.l G vernment Aid 74,088.00
Building Department 30,692.00
Sewer R serve Capacity Charges 29,000.00
Revenue Sharing 16,500.00
State Ai 12,390.00
PaJ.-k De licatíon ?ees 8, OOJ. 00
C.E.l. . Fcu;ding 6,000.00
Charges [or Services 6,000.00
License "nee Permits (Exclusive of Building & Contractor) 1,800.00
Fines 1,500.00
Miscell n~ous 2,000.00
$290,268.00
EXPENDITGRES
AdminisCon $ 62,171. 00
PuüUc arks 51,575.00
Buildin Department 30,692..00
Crime revention 32,249.00
Sewer eServe Capacity Charges 29,000.00
Parks/ ecreation 14,900.00
Sewer S udy (TKDA) 15,000.00
Fire Ca ls (includes contract) 12,000.00
Engineering Fees 10,000.00
Plannin and Zoning 8,500.00
Commu ity Center 6, OOG. 00
Tree In pector 5,000. 00
Sewer ill (Metro Waste Commission) 4,300.00
League of Minnesota Municipalities 1,600.00
Horse en's Council 800.00
Reserv Fund 5.710.00
$290,268.00
- 1 -
1975 EXPENDITURES
ADMINISTRA TION
Requested Budgeted
Budget Itcr Amount Adjustment Reason Amount
Salaries:
Ma yor $ 1,500 -'
Council 4,800 ~ß \¡-v .J
Clerk 720 720
Treasurer 1,560 $ 2,140 Additional Time 3,700
Deputy Clel< 5,304 ( 3,970) Employee Terminated 1,334
City Coordir. tor 10,500 New Position 10,500
Clerical Pos Han 4,515 New Position 4,515
Fringe Bene its 4,900 No Budget Request 4,900
Wa.ge Increa eon
Deputy C1 rk 480 Wage Increase 480
$13,884 $18,565 $32,449
Mileage:
Deputy C1er $ 180 $ 180
Treasurer 86 86
Council $ 1,000 No Budget Request 1,000
$ 266 $ 1,000 $ 1,266
Outside Contra ts:
Kennel Servi e $ 4, 100 $ 4,100
Attorney, 13,500 (IncluJes expmses) 13,500
Assessor 4,556 (IncluJes expenses) 4,556
Auditor $ 4,300 No Budget Request 4,300
(IncluJes expenses)
$22, 156 $ 4,300 $26,456
Miscellaneous $ 2,000 No Budget Request $ 2,000
-- $ 2,000 $ 2,000
$36,306 $25,865 $62,171
_ 2 -
1975 EXPENDITURES
PUBLIC WORKS
Requested Budgeted
Budget Item Amount Adjustment Reason Amount
Routine Maintcnlnce $ 35,000 $ 35,000
Signs _ Traffic antral 700 700
Si¿ns - Strc ct 875 875
Russell's Additi n 35, 150 ($35,000) Special Assessment _0_
159th Avenue 10, 500 ( 10,500) Special Assessment _0_
Bluebird Str eet
Ward La.ke Drrv0, , 20,000 ( 20,000) ':' Special Assessment _0_
140 th Ave. - Pr 11'18 Ra. 3,625 ( 3,625) Not a City Road _0_
Contingencies 10,000 ( 10,000) Judgement _0_
Map the City 12,150 ( 12,150) Judgement -0-
Specific Improv ment Attempt to Plan
Projects 15,000) Improvement :.:'~:' 15, 000
$128,000 ($76, 425) ,L51,575
~;, It would a ppe r th&.t only the Bluebird section of this proposed improvement could
be put on a 5 ecial assessment.
*':' The Commit ee is recommending that a priority be established on our many
road proble s, and that we use this allocation to fix the most critical.
- 3 -
1975 EXPENDITURES
BUILDING DEPARTMENT
Requested Budgeted
Budget Ite l. Amount Adjustments Reason Amount
Salarie s:
W. L. Arntzc $17,40'1 $17,40'1
P.E.R.A. 696 696
Soc. Secu ity 812 812
P. K. Lindqu st 5,500 5,500
P.E.R.A. 220 220
Soc.' Secu ity 400 400
Insurance 964 964
Office Supplies 100 100
Operating Suppl es 1,600 1,600
Repairs and Ma ntenance 242 242
Comm=io" ,"onj !::,Sl 55·1
Tra.nsportation 200 200
Printing , 800 800
Conferences & chools 1,000 1,000
Rentals 200 200
$30,692 $30,692
Note: For budg t purposes the gross expenditure amount was used. No attempt was
made to detcrm ne what percentage of the costs could be assigned to other areas at
this time. This should be done at year I send.
- 4 -
1975 EXPENDITURES
CRIME PREVENTION
Requested. Budgeted
Budget Iter. Amount Adjustment Reas ons Amount
Sheriff's Contra t $60,000 ($27,751) $32,249
- 5 -
· '175 EX?ENDITURES
PARKS/RECREATION
Reques'ced BudbeteG
Budget Ite Amount Adjustment Reason Þ...mour..t
M"i"'e="ce . ~
Equipment $ 4,500 ($ 2,600) C. E. T.A. Funding $ 1,900
Baseball Fields
Community ente¡' 2,000 ( 2,000) Lions Club Brojeet -0-
Softball ?ield d
Con""lmunity ente:;:- 1,000 ( 1,000) Judgement _0_
Baseball Field
Northwooàs 1,000 500 Later Request 1,500
Hockey Lights 3,000 ,', 3,000
','
Sand Points (2) 1,000 ( 1,000) Have (2) on Hand -0_
Recreation Pro6?am 5,000 ( 1,000) Later Request was For 4,000
Playground _ G~een Aeres 1,500 1,500
Playg¡'ound _ Red Oaks 1,500 1,5 CO
Land AcquisitioA 5,000 ( 5,000) Judgement _0_
Snow :Removal 500 No Budget Request SGO
Park Board Mil age &
Salaries 1,000 No Budget Request 1,000
$25,500 ($14,600) $14,900
'" Consideration should be given to this expenditure, as the Budget Committee viewed
this as a pos s ble use of the money, however consideration was also given to
spending the oney on other projects such as a Tennis Court at the Community Cer.ter.
- 6 -
---,-"
j,975 EXPENDITURES
ENGINEERING SERVICES
Requested Budge¡e¿
Budget Ite , Amount Adjustment Reason An"lo1.:nt
T.K.D.A. $10,000 $lO,00G
- 7 -
~ ' ._ ..I...I.I.,.J......i....J- v.J.:\...c...'::>
PLANN::NG & ZONING
B.equested Büdgc::eà
Budget Hen Amount Adjustment Reason Amou,,""lt
Sohoie, j $ 3,400 $ 3,400
TKDA - EnJir..c r 1,2.36 $ 1,2.36
':::'KDA - Pbr~""le] 6,000 ($ 4,000) Judgement 2.,000
Legal 540 5",0
C01TI1TI -..:nicû.tion 980 980
Clel·ical Supplie 63 63
Miscellaneous 100 181 Judgement 2S~
$12.,319 $ 3,900 $ 8,500
Note: Wages and Fringe BeneÍits for the P & Z Clerk are in the Administrative Bu¿ge¡;.
_ 8 _
· 'ì75 EXPENDITURES
COMMUNITY CENTER BLDG.
Requested Budgeted
Budget Iteril.s Amount Adjustment Reason Amo~::
Electricity $ 1,200 $ 1,200
Oil 1,500 1,500
Supplies 150 150
Re?airs 250 250
Custodian 600 óOO
TractoT 862 8é2
Miscellaneous 5,438 ($4,000) 1,430
$10,000 ($4,000) $ ó,OOO
-,
- 9 -
-
J. / ;j .LI.¿:....:--~:NDi·iJRES
TREE INSPECTOR
Requested Budgeted
Budget It"ffi Amour.Lt Adjustment Reason Amount
Salary & EqUipaJent $5,000 $5,000
- 10 -
· , ,:> :Wú~..J'¿NDi~'URES
MISCELLANEOUS
Requested B"d¡;eteC;
j3udgct Iteû,L Arr..,o1.l:1.t Adjustment Reason Amount
Fire Service _0_ $12,000 $12,000
Sewer Study _0_ 15,000 IS,ODe
Sewer Bill -0- 4, 300 4,300
League of Munic palities _0_ 1,600 1,600
Horsenî.en's Cou cil _0_ 800 800
$33, 700 ;;33,700
- 11 -