HomeMy WebLinkAboutMarch 2, 2023VNiDOVEO!Jrl�
IT Y O F
9
1685 CROSSTOWN BOULEVARD N.W. • ANDOVER, MINNESOTA 55304 . (763) 755-5100
FAX (763) 755-8923 • WWW.ANDOVERMN.GOV
Regular Park & Recreation Commission Meeting
March 02, 2023
6:00 P.M. Meet at Andover City Hall
1. Call to Order
2. Election of Chairperson and Vice Chairperson for 2023 (Tabled from
2/16/23)
3. Resident Forum
4. Approval of Minutes (02/16/23)
5. Agenda Approval
6. Community Center 4th Quarter Report
7. Outstanding Items
8. Other Items or Updates
9. Chairs Report
10.Adjournment
6:15 P.M. or Shortly After Workshop Session
A. Review of City of Andover Comprehensive Plan
B. Discuss 2024-2028 CIP Park Capital Improvements
C. Discuss 2024-2028 CIP Trail Capital Improvements
D. Discuss 2024-2028 CIP Playground Replacements
PARK AND RECREATION COMMISSION MEETING — FEBR UARY 16, 2023
MINUTES
The Regular Bi-Monthly Meeting of the Andover Park and Recreation Commission was called
to order by Chairperson Lindahl on February 16, 2023 6:00 p.m., at the Andover City Hall}
1685 Crosstown Boulevard NW, Andover, Minnesota.
Commissioners Present: Chairperson Jim Lindahl, Commissioners, Shane Stenzel, Tracy'.
Strombeck, and Jake Widmyer
Commissioners Absent: Kristin Lackie, Sophia Newton, and Reuben Ustimchuck
Also Present: Parks & Streets Operations Manager, Jason Baumunk
Associate Planner, Jake Griffiths
Others
OATH OF OFFICE
Commissioner Widmyer administered the Oath of Office to Jim Lindahl and Shane Stenzel.
ELECTION OF CHAIRPERSONAND VICE CHAIRPERSON FOR 2023
Commissioner Stenzel nominated Chairperson Lindahl for Chairperson. Commissioner
Widmyer nominated Commissioner Strombeck for Chairperson.
Staff took the vote by roll call:
Widmyer — Strombeck
Stenzel — Lindahl
Lindahl — Lindahl
Strombeck - Strombeck
Motion by Stenzel, seconded by Widmyer, to table the vote for a Chairperson until the nex
meeting. Motion carries 4 ayes, 3 absent (Lackie, Newton, and Ustimchuck).
i
RESIDENT FORUM
No one appeared before the Commission.
Regular Andover Park & Recreation Commission Meeting
Minutes — February 16, 2023
Page 2
APPROVAL OF MINUTES
January 19, 2023 Regular Meeting
Motion by Strombeck, seconded by Widmyer, to approve the January 19, 2023 Regular Meetin4
minutes as presented. Motion carries 4 ayes, 3 absent (Lackie, Newton, and Ustimchuck).
APPROVAL OFAGENDA
Parks and Streets Operations Manager Baumunk added Item D to the Workshop agenda:
discuss ADA options for the Hills of Bunker Lake Park
Motion by Widmyer, seconded by Strombeck, to approve the agenda as presented. Motion
carries 4 ayes, 3 absent (Lackie, Newton, and Ustimchuck).
COMMUNITY CENTER 4TH QUARTER REPORT
The Park and Recreation Commission is requested to receive a presentation on the Andove�
Community Center. Parks and Streets Operations Manager Baumunk stated City Administratot
Dickinson was unable to attend due to meeting conflicts. He stated the Commission can request
that he attend the next meeting. j
OUTSTANDING ITEMS
1. On -going Projects: Staff are working on two playgrounds replacement and one nev
playground in 2023.
2. Updates from Previous Meetings:
a. Park Survey Options: staff added a QR code in the newsletter for a park survey
3. Other Items of Interest:
a. Design will begin on Kelsey Round Lake Park Trail.
b. Design and easement acquisition is ongoing for Trail Segment 1.
c. Outdoor Ice Rinks will close soon. Staff are looking at adding a skating trail i
2024. Commissioner Stenzel stated a trail is tough to maintain without
Zamboni.
4. Parks Maintenance Update: presented in the staff report.
CHAIR'S REPORT
Nothing to report.
Regular Andover Park & Recreation Commission Meeting
Minutes — February 16, 2023
Page 3
ADJOURNMENT
Motion by Strombeck, seconded by Stenzel, to adjourn the meeting at 6:21 p.m. Motion
passed unanimously.
Respectfully Submitted,
Shari Kunza, Recording Secretary
TimeSaver OffSite Secretarial, Inc.
PARKAND RECREATION WORKSHOP MEETING — FEBRUARY 16, 2023
MINUTES
The Workshop Meeting of the Andover Park and Recreation Commission was called to ordet
by Chairperson Lindahl on February 16, 2023 6:15 p.m., at the Andover City Hall, 168�
Crosstown Boulevard NW, Andover, Minnesota.
Commissioners Present: Chairperson Jim Lindahl, Commissioners Shane Stenzel, Tracy
Strombeck, and Jake Widmyer
Commissioners Absent: Commissioners Kristin Lackie, Sophia Newton, and
Ustimchuck
Also Present: Parks & Streets Operations Manager, Jason Baumunk
Associate Planner, Jake Griffiths
Others
UPDATE ON CROSSTOWN BL VD TRAIL SEGMENT #1
The Park and Recreation Commission is requested to receive an update on the trail segment
Crosstown Boulevard from Bluebird to 1591h. Mr. Baumunk explained the entire trail segm
is not able to be constructed due to lack of easements. He stated a portion of the trail can
constructed in 2024. Mr. Baumunk stated the Commission and Council will discuss if they w
to keep the project as trail priority #1 in the next CIP.
DISCUSS ROLE AND GUIDELINES OF THE PARKS & RECREATION
The Commission is requested to review their role, guiding documents, open meeting law,
remote meeting participation with staff. Mr. Griffiths reviewed the role of the Park
Recreation Commission as presented in the staff report. He provided a refresher on gui
documents for the Park and Recreation Commission. Mr. Griffiths reviewed the open met
law and the remote meeting policy. He noted the difficulty in remote participation due to
Statute.
Regular Andover Park & Recreation Commission Workshop Meeting
Minutes — February 16, 2023
Page 2
Commissioner Strombeck requested the Park and Recreation Commission be presented the city$
comprehensive plan as it pertains to the park system plan with the remaining parcels to b
developed. Commissioner Strombeck requested the Commission plan beyond the 5-year CIP.
DISCUSS GOALS FOR 2023
The Commission is requested to discuss goals for 2023 including timeline of meetings, parr
related events, and any items the Commission wants to accomplish. Mr. Baumunk provided
meeting and event calendar. He stated the Commission will focus on the CIP in 2023.
Mr. Griffiths said the City-wide survey will have 1 parks question on it. The Commission
indicated they would like more park questions. Mr. Baumunk stated the City will get feedback
on parks with the survey in the newsletter.
The Commission discussed additional events for 2023 and suggested holding a movie the F
night of Fun Fest.
DISCUSS ADA OPTIONS FOR THE HILLS OF BUNKER LAKE PARK
The Park and Recreation Commission is requested to discuss ADA options for the playground
at the Hills of Bunker Lake Park. Mr. Baumunk stated the playground consultant recommended
budgeting $25,000 in addition to the playground budget to accommodate ADA access. He noted
that all new playgrounds are considered ADA compliant. If the Park and Recreatio
Commission wanted to add platforms and special equipment, an increase in the budget woul
be necessary. The Commission agreed to add ADA equipment.
Mr. Baumunk stated he met with the football association at Prairie Knoll. He explained th�
football association is interested in improving or replacing the building at Prairie Knoll. Mr]
Baumunk stated Prairie Knoll will be on the CIP discussion. He stated the City can come up
with options to provide to the football association.
ADJOURNMENT
The meeting adjourned at 7:05 p.m.
Respectfully Submitted,
Shari Kunza, Recording Secretary
Timesaver Off Site Secretarial, Inc.
• CR'�Y''',•
A C I T Y r �•
,1NDOVE
1685 CROSSTOWN BOULEVARD N.W. • ANDOVER, MINNESOTA 55304 • (763) 755-5100
FAX (763) 755-8923 • WWW.ANDOVERMN.GOV
FROM:
SUBJECT:
DATE:
Park and Recreation Commission
Jim Dickinson, City Administrator
December 2022 Andover Community Center Update
February 16, 2023
INTRODUCTION:
Attached for Council review is the Andover Community Center (ACC) Budget Summary Report
for Budget Year 2022. The reports reflect activity through December 2022, comparative data with
December 2021 and the entire year of 2021.
December 2022 Financials (Pre -Audit)
Coming off 2020 imposed COVID restrictions shutting down the entire facility mid -March of
2020, the facility was allowed to reopen in a restricted capacity early January 2021. The ACC
operated at near full capacity for close to twelve months in 2021 making current year (2022)
activities comparable to the previous year.
2022 Revenues are just slightly ahead in comparison to 2021, this is due to assorted reasons
attributed to turf usage vs ice, fieldhouse usage, vending machine use, a large donation and
payment timing. Ice Rental is less in 2022 versus 2021 primarily due to the Sports Complex ice
was not converted to turf in 2021. The 2022 expenses are ahead of 2021 primarily in salaries and
operating costs. 2022 Full capacity reflects additional utility costs, maintenance expense and hiring
challenges which required the use of more full-time staffing overtime hours rather than the use of
part-time staffing for the first three month of 2022. In addition, 2022 has a Capital Outlay line item
(tied to a donation) where 2021 did not.
Also provided is an ACC historical perspective of actual costs dating back to 2015. This is the
reporting previously provided to the ACC Advisory Commission. This report also provides history
on debt service payments and the property tax levy assigned to debt and operations.
January/February 2023 FACILITY UPDATE:
Please refer to the attached ACC Facility Update for Major Events and monthly Walking Track
activity through December. Major events are picking up as the winter season is in full swing.
PROGRAMS/ACTIVITIES-
ACC continues with the busiest time of the year now, every weekend through March ACC is
hosting events. Andover Athletic Basketball hosts league games every Saturday, with all 4 courts
running ACC hosts 40 games a day. MN Premier Volleyball will be hosting volleyball
tournaments for eight Sundays in a row. Hockey playoffs will start up in February.
RESIDENT PASSES — ,
In 2022 ACC processed 1,701 free resident admission passes. Passes are good for any open
skate, basketball, pickleball, volleyball session. Regular admission to any of those sessions is
$5.00.
In 2022 ACC checked in 14,092 users into the track. Reminder, check in is only for Monday —
Friday 6:30am-4:30pm.
PROGRAMS -
Winter Learn to Skate Lessons began on January 8th, 140 kids in the program, biggest ever.
Winter Soccer Program started up January 14t11, there are 110 kids in the program.
ACC will offer a spring soccer session starting mid -March in the Sports Complex on the turf.
Fall 2022 ACC was able to bring Tot -Time back, offered twice a week on court 4.
ACC has a talented group of coaches and support staff that make these programs possible.
SCHEDULING -
Scheduling for summer 2023 and winter 2023-24 has started; looking to get ahead of the game to
help ensure we keep all our prime -time hours sold at close to 100% and find new users and
programs to keep building our non-prime/summer usage.
Usage reports for Ice and Meeting rooms are attached for the 41h quarter.
TURF -
Ice will go out the week of February 27th with turf rentals starting early March. Andover
Baseball, Softball, Andover HS, Andover Athletic Track and Field have committed hours.
ACTION REOUESTED
Informational. Commission is requested to review and receive the staff report and attached reports.
Attachments
CITY OF ANDOVER
Community Center Budget Summary Totals
Budget Year 2022
PRE -AUDIT
REVENUES
Budget
2021
Dee YTD
% Bud
Audit
Budget
2022
Dee YTD
% Bud
Charges for services
Ice Rental
$ 668,000
$ 823,856
123%
$ 823,856
$ 729,000
$ 794,232
109%
Turf Rental
70,000
3,782
n/a
3,782
50,000
18,553
37%
Track
-
3,950
n/a
3,950
2,500
5,871
n/a
Fieldhouse Rental
270,000
220,527
82%
220,527
240,000
287,734
120%
Proshop
15,000
9,606
64%
9,606
13,000
11,978
92%
Vending
16,000
7,763
49%
7,763
15,000
20,978
l40%
Advertising
50,000
84,700
169%
84,700
63,000
99,436
158%
Total Charges for services
1,089,000
1,154,184
106%
1,154,184
1,112,500
1,238,782
111%
Miscellaneous
140,000
134,072
96%
134,072
182,000
202,867
111%
Total revenues
1,229,000
1,288,256
105%
1,288,256
1,294,500
1,441,649
111%
r
I EXPENDITURES
2021
2022
Budget
Dec YTD
% Bud
Audit
Budget
Dee YTD
% Bud
Current:
Salaries & benefits
757,753
692,742
91%
692,742
770,110
809,007
105%
Departmental
105,100
82,655
79%
82,655
97,100
94,285
97%
Operating
635,197
515,308
81%
5I5,308
603,233
572,166
95%
Professional services
144,375
85,130
59%
85,130
248,525
177,855
72%
Capital outlay
n/a
-
42,000
37,358
89%
Current
1,642,425
1,375,835
84%
1,375,835
1,760,968
1,690,671
96%
Revenue over (under) expense
(413,425)
(87,579)
21%
(87,579)
(466,468)
9 022
53%
Otber financing sources (uses)
General Property Tax Levy
155,000
154,534
I00°%
154,534
155,000
152,634
98%
Investment income
-
2,817
a/a
2,817
-
4,350
n/a
Rental/ Lease Pymt
638,000
635,026
100%
635,026
638,000
638,491
100%
Transfers out
(300,000)
(300,000)
100%
(300,000
(300,000)
(300,000)
100%
Total financing sources (uses)
493,000
492,377
100%
492,377
493,000
495,475
101%
INet increase (decrease) in
fund balance $ 79,575 $ 404,798 509% $ 404,798 $ 26,532 $ 246.453 929%
CITY OF ANDOVER, MINNESOTA
Andover Community Center / YMCA Flistorical Comparison
PRE -AUDIT
2015
2016
2017
2018
2019
2020
2021
2022
2022
Actual
Actual
Actual
Actual
Actual
Actual
Actual
Budget
Dec - YTD
Revenues:
Charges for services
Ice Rental
$ 400,619
$ 405,990
$ 392,828
$ 435,716
$ 442,995
$ 361,796
$ 823,856
$ 729,000
$ 794,232
Turf Rental
-
-
-
-
-
-
3,782
50,000
18,553
Track
-
-
-
-
-
301
3,950
2,500
5,871
Fieldhouse Rental
187,007
199,286
215,089
218,667
220,225
133,126
220,527
240,000
287,734
Pmshop
9,258
9,412
9,247
8,606
9,680
4,394
9,606
13,000
11,978
Vending
9,279
8,588
9,182
7,470
8,427
6,148
7,763
15,000
20,978
Advertising
31,758
26,450
38,819
34,000
40,850
8,000
84,700
63,000
99,436
Charges for services
637,921
649,726
665,165
704,459
722,177
513,765
1,154,184
1,112,500
1,238,782
Miscellaneous
174,788
136552
136,149
142,768
131,386
110,781
134,072
182,000
202,867
Total revenues
812,709
786,278
801,314
847,227
853,563
624,546
1,288,256
1,294,500
1,441,649
Expenditures:
Current:
Salaries & benefits
439,304
451,332
481,926
501,108
533,044
503,842
692,742
770,110
809,007
Departmental
74,949
77,945
65,612
76,448
66,570
74,809
82,655
97,100
94,285
Operating
388,492
364,935
364,242
352,067
330,084
345,588
515,308
603,233
572,166
Professional services
142,602
106,381
125,034
104,076
77,818
129,261
85,130
248,525
177,855
Capital outlay
-
47,859
4,900
11,442
39,888
100,000
42,000
37,358
Current
1,045,347
1,048,452
1,041,714
1,045,141
1,047,404
1,153,500
1,375,835
1,760,968
1,690,671
Revenue over underexpenditures
(232,638)
(262,174)
(240,400)
(197,914)
(193,841)
(528,954)
(87,579)1
466 468
249 022
Other financing sources (uses)
General Property Tax Levy
-
-
-
-
-
154,534
155,000
152,634
Investment income
(1,078)
2,190
2,779
5,780
16,107
6,793
2,817
-
4,350
Rental / Lease Pymt
638,220
640,303
641,691
637,150
636,803
635,629
635,026
638,000
638,491
Transfers out
(300,000)
(300,000)
(300,000)
(300,000)
(300,000)
(300,000)
(300,000)
(300,000)
(300,000)
Total financing sources (uses)
337,142
342,493
344,470
342,930
352,910
342,422
492,377
493,000
495,475
Net increase (decrease) in fund balance
104,504
80,319
104,070
145,016
159,069
(186,532)
404,798
26,532
246,453
Fund balance (deficit) - January 1
(48,364)
56,140
136,459
240,529
385,545
544,614
358,082
762,880
762,880
Fund balance (deficit) - December 31
$ 56,140
$ 136,459
$ 240,529
$ 385,545
$ 544,614
$ 358,082
$ 762,880
$ 789,412
$ 1,009,333
Fund Balance Detail:
FB - Replac Res for Common Space
$ 143,702
$ 154,449
$ 179,283
$ 173,560
$ 200,606
$ 190,067
$ 216,790
$ 241,790
$ 241,790
FB- Unassigned
(87,562)
(17,990)
61,246
211,985
344,008
168,015
546,090
547,622
767,543
$ 56,140
$ 136,459
$ 240,529
$ 385,545
$ 544,614
$ 358,082
$ 762,880
$ 789,412
$ 1,009,333
Debt Service Payments
2012C GO Abatement Bonds (P + 1)
2019A GO Abatement Bonds (P + I)
Property Tax Levy
2012C GO Abatement Bonds
2019A GO Abatement Bonds
Community Center Operations
$ 1,214,906 $ 1,216,506 $ 1,213,731 $ 1,211,481 $ 1,208,931 $ 1,215,981 $ 1,212,631 $ 1,213,931 $ 1,213,931
- - - - 590,150 819,725 1,109,755 1,109,755
S 1,214,906 $ 1216,506 $ 1,213,731 $ 1211,481 $ 1208,931 $ 1,806,131 $ 2,032,356 $-2323,686 $ 2,323,686
$ 975,632 $ 977,332 $ 974,418 $ 972,055 $ 969,378 $ 976,780 $ 973,263 $ 974,628 $ 974,628
- - - - - 1,001,090 976,966 1,014,065 1,014,065
155,000 155,000 155,000
$ 975,632 $ 977 332 $ 974,418 $ 972,055 $ 969,378 $ 1,977,870 $ 2,105,229 $ 2,143,693 $ 2,143,693
COMMUNITY CENTER
JAN 3- AHS GIRLS VS CHAMPLIN
JAN 5- AHS BOYS VS MAPLE GROVE
JAN 6-AHS GIRLS VS BLAKE
JAN 7-AHS GIRLS VS PROCTOR
JAN 7 8 - MN PREMIER VOLLEYBALL TOURNAMENT
JAN 8 - WINTER LEARN TO SKATE LESSONS BEGIN - 6 WEEKS
JAN 10-AHS GIRLS VS MAPLE GROVE
JAN 12 - AHS BOYS VS. CENTENNIAL
JAN 14 - AHS GIRLS VS HILL-MURRAY
JAN 14 - ACC INDOOR SOCCER WINTER PROGRAM BEGINS - 7 WEEKS
JAN 14 -AAA IN-HOUSE BASKETBALL
JAN 15 - MN PREMIER VOLLEYBALL TOURNAMENT
JAN 20 - AHS GIRLS VS GRAND RAPIDS
JAN 21 -AHS BOYS VS ANOKA
JAN 21 -AAA IN-HOUSE BASKETBALL
JAN 22 - MN PREMIER VOLLEYBALL TOURNAMENT
JAN 24 - AHS GIRLS VS CENTENNIAL
JAN 26 - AHS BOYS VS SPRING LAKE PARK
JAN 28 -AAA IN-HOUSE BASKETBALL
JAN 29 - MN PREMIER VOLLEYBALL TOURNAMENT
FEB 3 - AHS BOYS VS GRAND RAPIDS
FEB 4 - AAA IN-HOUSE BASKETBALL
FEB 5 - MN PREMIER VOLLEYBALL TOURNAMENT
FEB 7 - AHS BOYS VS BLAINE
FEB 9 -AHS GIRLS -SECTION PLAYOFFS
FEB 11-AHS GIRLS -SECTION PLAYOFFS
FEB 11 - AAA IN-HOUSE BASKETBALL
FEB 12 - MN PREMIER VOLLEYBALL TOURNAMENT
FEB 1114.16,18,19, 20, 22.23, 24.25-DISTRICT 10 YOUTH HOCKEY PLAYOFFS
FEB 18 - AAA IN-HOUSE BASKETBALL
FEB 19 - MN PREMIER VOLLEYBALL TOURNAMENT
FEB 21 - AHS BOYS -SECTION PLAYOFFS
FEB 25 - AAA IN-HOUSE BASKETBALL
FEB 26 - MN PREMIER VOLLEYBALL TOURNAMENT
FEB 27 - ICE OUT IN SPORTS COMPLEX
JAN -1846
JULY
- 405
FEB -
1960
AUG
- 389
MARCH
- 2064
SEPT
- 500
APRIL-
1931
OCT-
748
MAY-
795
NOV-
1343
JUNE-454
DEC -1667
ICE - USEAGE REPORT 4th Q,
ACC Activity
ACC Learn to Skate
10.00
ACC Activity
ACC Open Skate
100.92
ACC Activity
ACC Open Youth Hockey
34.00
Ice
AHS Boys Captain's Practice
20.75
Ice
AHS Boys Hockey
86.00
Ice
AHS Girls Captain's Ice
8.00
Ice
AHS Girls Hockey
100.33
Ice
AHYHA
818.00
Ice
AHYHA Jr. Huskies
2.00
Ice
AHYHA Tryouts
13.17
Ice
Cutting Edge Power Skating
27.25
Ice
Dan Shea Adult Hockey
15.00
Ice
Flex Hockey
9.83
Ice
Hometown Tounament
7.75
Ice
Hometown Winter
60.00
Ice
Hometown Youth League
2.75
Ice
MN Hockey Girls NIT
70.50
Ice
Red/Black HS League
5.00
Ice
Tim Nelson Adult Hockey
12.00
Ice
UBHF Development
11.00
TOTAL 1414.26
PRIME HOURS AVAILABLE
OCTOBER
423
NOVEMBER
460
DECEMBER
446
TOTALI
1329
MEETING ROOMS - 4TH Q, 2022
ACC
ACC Events
12.00
Meeting Room
AHS Dance Team
4.00
Meeting Room
Andover Elementary School
5.50
Meeting Room
Anoka Hennepin Mustangs
12.00
Meeting Room
MN Premier Volleyball Season
4.00
Meeting Room
AAA Track and Field
1.00
Meeting Room
ABA Turf
5.50
Meeting Room
AGTBA Meeting Room
2.00
Meeting Room
AGTBA Meeting Room
6.75
Meeting Room
AHS Baseball Booster Club
6.00
Meeting Room
AHS Boys Hockey Booster Club
7.00
Meeting Room
AHS Boys Hockey Booster Club
6.00
Meeting Room
AHS Chess Club
12.00
Meeting Room
AHS Girls Hockey Booster Club
28.00
Meeting Room
AHS Girls Hockey Booster Club
6.00
Meeting Room
AHS Girls Lacrosse Booster Club
3.75
Meeting Room
AHS Swim & Dive Booster Club
6.75
Meeting Room
AHS Trap & Skeet
3.00
Meeting Room
AHYHA Meeting Room
83.50
Meeting Room
Allina Aetna Medicare Dave Stewart
16.00
Meeting Room
Allina Aetna Medicare Meeting Benita Jackson
4.00
Meeting Room
Andover Boys Traveling Basketball
3.50
Meeting Room
Andover Football Association
3.50
Meeting Room
Andover Lions
7.50
Meeting Room
Anoka County Autism Family Support Group
6.75
Meeting Room
Anoka County Election Integrity Team
4.00
Meeting Room
Anoka County Radio Control
39.00
Meeting Room
Anoka Vet Center
28.00
Meeting Room
Aztec Estates Townhomes Association
5.50
Meeting Room
Betsy Farly
12.00
Meeting Room
Brad Mechelke
6.00
Meeting Room
BS Pack 609 Boy Scouts
1.50
Meeting Room
BS Pack 609 Cub Scouts
5.00
Meeting Room
BS Pack 609 Planning Committee
6.75
Meeting Room
BS Pack 609 Webelos Den 7
6.00
Meeting Room
BS Troop 678
1.00
Meeting Room
Bunker Lake Village HQA
4.50
Meeting Room
Castleguard Training
18.00
Meeting Room
Constance Free Church
16.00
Meeting Room
Cub Scout Pack 414 Lions
1.00
Meeting Room
Dani Foesch
6.00
Meeting Room
Dennis Dworshak
4.00
Meeting Room
FAIR
6.00
Meeting Room
Farrah Watley
12.00
Meeting Room
Grey Oaks at Andover Townhome Assoc.
6.50
Meeting Room
GS Troop 14642 Jam! Rinderknecht
6.75
Meeting Room
GS Troop 17869 Kathy Strobush
3.00
Meeting Room
GS Troop 17872 Jennifer Mayers
1.50
Meeting Room
GS Troop 18470 Kellie Cleary
1.50
Meeting Room
GS Troop 18653 Jessica Lien
12.00
Meeting Room
Hope 4 Youth
3.00
Meeting Room
Humana Samuel Beard
6.00
Meeting Room
Integrated Insurance Inc.
4.00
Meeting Room
Joe Deitz
1.00
Meeting Room
Kwik Trip
6.00
Meeting Room
League of Woman Voters ABC
6.00
Meeting Room
Lorriet Charles
9.00
Meeting Room
Medica Medicare Rebecca Kitzberger
4.00
Meeting Room
MN Fundralsing Initiative
5.00
Meeting Room
Mom's Club
18.00
Meeting Room
Natures Run Townhome Assoc.
4.75
Meeting Room
Net Hendricks
12.00
Meeting Room
Northwoods Service Uni
10.00
Meeting Room
Pond Twinhomes Association
1.75
Meeting Room
Red Pine Fields Townhome Association
2.00
Meeting Room
Senate District 31 DFL 540
11.25
Meeting Room
Superman Sam - Jamie Grant
7.50
Meeting Room
Tom Laing
4.00
Meeting Room
United Health Care Jeff Olsen
4.00
Meeting Room
United Health Care Scott Nelson
3.00
Meeting Room
United Healthcare Joe Carlson
11.00
Meeting Room
Village at Andover Station
2.00
Meeting Room
Woodland Creel(Townhouse Association
10.50
TOTAL 615.25
CITY OF ANIM6
NDOVER4TW
91k] ! I
1685 CROSSTOWN BOULEVARD N.W. • ANDOVER, MINNESOTA 55304 • (763) 755-5100
FAX (763) 755-8923 • WWW.ANDOVERMN.GOV
TO: Park & Recreation Commission
CC: David D. Berkowitz, Director of Public Works/City EngineerDD--f>
FROM: Jason Baumunk, Parks & Streets Operations Manager
SUBJECT: 7.Outstanding Items
DATE: March 2, 2023
Current items as of 02/24/23
ON -GOING PROJECTS — Staff has continued to work with the equipment vendor on the two
playground replacements for 2023 and the new addition at Lund's North Park. A meeting with them is
scheduled for February 281h
UPDATES FROM PREVIOUS MEETINGS
• Park Survey Options — Staff added a QR code link for a park survey in the March/April Andover
newsletter. The intent of the survey is to request suggested improvements for a specific park. More
specifically, there are detailed questions about shelters. The need for a shelter, need for resery ble
space, and size of the shelter to accommodate needs. Survey responses are starting to come in.1
OTHER ITEMS OF INTEREST —
• Update of Pedestrian Trails:
❖ 2023 -- Kelsey Round Lake Park Trail. Test piles were completed, and design work
has begun on the boardwalk replacement. Matteson MacDonald and Young Inc'
who designed the boardwalk along Crosstown Blvd, has been hired to the design
work.
Outdoor Ice Rinks — Outdoor Rinks were open since 12/19/22 and were heavily used. They held
up well through the weather challenges this season, warm weather, rain, and frequent snows. Staff
decided to close them for the season on February 21St. The heavy snow followed by warmer
weather moved our closing date up a few days.
Park staff have been tracking usage at the free skate rinks as to determine if it is justified to kelp
them all open. Staff will put together a usage report and discuss the results with the Park &
Recreation Commission at an upcoming meeting.
Trail Plowing — During the February 21 st-24th snow event we received approximately 9-12 inches
of snow with high wind and drifting throughout the event. All available Public Works staff were
needed to plow streets, cul de sacs, and parking lots. Due to conditions, staffing needs, and the
schools being closed Wednesday and Thursday, management decided to not plow any trails until
Friday morning after all other plowing was finished. All three trail plows went out Friday
morning focusing around the schools. Staff will continue to work on trails until cleared.
If you have any questions or comments regarding any of the items mentioned above, or any items relating
to parks or projects, feel free to contact Jason Baumunk or Dave Berkowitz. Staff recommends the
Commission continue reviewing the City Council meeting minutes that you receive by e-mail as to
discussions of various projects the City Council has been working on or is considering.
Note: If you have any items that you would like to add to the list, let me know at the meeting.
Weekly Parks Maintenance Update
02/17/23
• The outdoor rinks were cleaned and flooded a few days this week. They will be open this weekend,
but this might be the last one with upcoming weather.
Time was spent constructing and installing new park signs at various parks. The old park signE are
all being updated to be consistent throughout the City.
Equipment was washed, serviced, and inspected.
Work is being done in the parks garage. Cleaning and painting during this slow stretch.
02/24/23
• The outdoor rinks were cleaned and flooded on Tuesday since kids were off school. That will be the
last day they are open for the season.
• The rest of the week was spent plowing streets, cul de sacs and parking lot during the snow eV nt.
• No trials were plowed during the three-day event due to high winds, drifting, ongoing snow, and
closed schools.
• All three trail machines started on trials Friday morning after the full plow was finished. The t#ails
around the schools are being worked on first. One pass will be made, and crews will go back a d
widen them afterwards.
Respectfully submitted,
Jason Baumunk
1686 CROSSTOWN BOULEVARD N.W. • ANDOVER, MINNESOTA 55304 • (763) 755-5100
FAX (763) 755-8923 . WWW.ANDOVERMN.GOV
TO: Park & Recreation Commissioners
CC: Dave Berkowitz, Director of Public Works/City Engineer -
Jason Baumunk, Parks & Streets Operations Manager
FROM: Jake Griffiths, Associate Planner
SUBJECT: A. Review of City of Andover Comprehensive Plan
DATE: March 2, 2023
DISCUSSION
At the February 16, 2023 Park & Recreation Commission Workshop, it was requested that an
overview of the Comprehensive Plan be provided to the Park & Recreation Commission. During
the workshop City staff will provide an overview of Chapter 5: Parks & Open Space Plan and
how it relates to Chapter 2: Land Use Plan and the Park Dedication Study. Please refer to the
attached map which identifies remaining land within the Metropolitan Urban Service Area
(MUSA) boundary that the City anticipates may one day be developed. This map has been
overlayed with areas called out in Chapter 5 of the Comprehensive Plan and the Park Dedication
Study where the need for future parkland has been identified.
The entirety of the Comprehensive Plan can be found on the City of Andover website at
https://www.andovermn.gov/179/Plans-Reports-Resources. Given the breadth and length of the
Comprehensive Plan, if there are questions on topics outside of the role of the Park & Recreation
Commission City staff would encourage Commissioners contact City staff with those questions
directly as they will likely not be covered in depth as part of this item.
Respectfully submitted,
Jake Griffiths
Associate Planner
Attachments
Sewer Staging Plan Map w/ Park Dedication Study Overlay'/
F.LEt1E'7.S V1 T11'E 7"R18 E ti FL 6WE'RS 81RD8 T R E L c
Document Path: H:\Gadata0anning\ProjectsWUSA_Figure_4 4_ltxl7.mxd
?I l' I 'r 5' (> 1�
Nb6
Figure 4.4
SEWER STAGING PLAN
The Sewer Staging Plan divides undeveloped
land within the Municipal Urban Service Area
into five year growth stages based primarily on
the proxmimity of municipal sewer and water. The
growth stages are intended to provide a reasonable
estimate of urban growth to the year 2040
City of Andover - Planning Department
1685 Crosstown Blvd. NW Andover, MN 55304
(763)755-5100
Map Date: February 2023
L E G E N D
MUSA Boundary
2020-2025
2026-2030
1 2031-2035
2036-2040
Rural Reserve
N
0 2,500 5,000
Feet
0 0.25 0.5 1 1.5
Miles
rLNDOVE,R
1685 CROSSTOWN BOULEVARD N.W.. ANDOVER, MINNESOTA 55304 • (763) 755-5100
FAX (763) 755-8923 • WWW.ANDOVERMN.GOV
TO: Park & Recreation Commission
CC: David D. Berkowitz, Director of Public Works/City Engineer��
FROM: Jason Baumunk, Parks & Streets Operations Manager
SUBJECT: B. Discuss 2024-2028 CIP Park Capital Improvements
DATE: March 2, 2023
INTRODUCTION
The Park and Recreation Commission is requested to begin discussing the 2024-2028 Park
Capital Improvement Plan (CIP).
DISCUSSION
The target date for draft CIP is Friday June 2nd. Attached is a projected fund balance sheet that
was prepared by the Finance Department for your use. This projected fund balance does show
the remaining payments for the $1,000,000 that was approved by the City Council to be used for
the construction of the Community Center Expansion.
Commission should review the future improvements in zones A-D and determine what projects
should be considered for the next 5 years. Below is what was identified in the 2023-2027 CIP.
2024
• Pine Hills North Building and Shelter $350,000, ($25,000 from BFC)
• Prairie Knoll Building Expansion/Replacement Study $50,000
• Annual Misc. Projects - $25,000.
2025
• Prairie Knoll Building Expansion/Replacement. $170,000
• Fields of Winslow Cove — New Park $150,000
• Kelsey Round Lake Park Shelter w/Restrooms Study $50,000
• Annual Misc. Projects - $25,000.
2026
• Park Improvements Zone C, TBD $150,000
• Annual Misc. Projects - $25,000.
2027
• Park Improvements Zone A, TBD $150,000
• Annual Misc. Projects - $25,000
BUDGETIMPACT
Depending on what the Commission recommendations for projects, the Finance Department has
indicated to staff that the ending fund balance for each of the 5 years should have a minimum
positive balance of $50,000.00 or more.
ACTION REQUIRED
The Park and Recreation Commission is requested to begin discussions on the 2024-2028 Parks
Capital Improvement Plan.
Respectfully submitted,
,— 40-z'3
Jason Baumunk
Attachments: 2023-2027 Park Improvement Fund Projected Fund Balance Sheet, Future
Facilities Chart By Zone from the 2021 Park Dedication Study (side pocket)"
CITY OF ANDOVER
Park Improvement Fund
Projected Fund Balance
Estimate
2023
2024
2025
2026
2027
2027
TOTALS
Projected Sources of Revenue
Park Dedication Fee - Residential Units
50
25
25
25
25
Park Dedication Fee - Residential ($5,079/unit) $
240,300
$ 253,950
$ 126,975
$ 126,975
$ 126,975
$ 126,975
$ 1,002,150
less: Contribution to Comm Ctr Expan
(150,000)
(150,000)
(159,107)
-
-
-
(459,107)
Donation / Contribution
-
25,000
-
-
-
-
25,000
Capital Projects Levy - Park Improvements
15,000
15,000
15,000
15,000
15,000
15,000
90,000
Total Revenues Available
105,300
143,950
(17,132)
141,975
141,975
141,975
658,043
Projected Commitments
Hidden Creek North - Medium Shelter
40,000
40,000
Lunds North - Playground Equipment
50,000
50,000
Pine Hills North - Multipurpose Building
50,000
350,000
400,000
Prairie Knoll Park - Warming House Expansion/Replacement
50,000
170,000
220,000
Park at Fields of Winslow Cove
150,000
150,000
Kelsey Round Lake Park - Design Shelter w/ Bathrooms
50,000
50,000
Zone C Projects - TBD
150,000
150,000
Zone A Projects - TBD
150,000
150,000
Annual Miscellaneous Projects
25,000
25,000
25,000
25,000
25,000
25,000
150,000
Total Commitments
165,000
425,000
395,000
175,000
175,000
25,000
1,360,000
Revenues Over (Under) Expenditures
(59,700)
(281,050)
(412,132)
(33,025)
(33,025)
116,975
Fund Balance as of December 31, 2022
1,950,903
Fund Balance Brought Forward
1,891,203
1,610,153
1,198,021
1,164,996
1,131,971
Ending Fund Balance- $
1,891,203
$ 1,610,153
$ 1,198,021
$ 1,164,996
$ 1,131,971
$ 1,248,946
**Target - $50,000 to create a contingency for any project
overages.
Dedicated Funds Available for:
Rose Park - tower rental fee
$ 15,645
Community Center Contribution $1m
$ 175,146 2020
202,604 2021
163,143 2022
$ 540,893
Future Facilities Chart. Taken from 2021 Park Dedication Study
Zone A
FUTURE FACILITIES
TOTAL PRICE
Sustainable Landscaping & Trees
$1,000.00
Cedar Crest
FUTURE EQUIPMENT TOTAL
$1,000.00
Cedar Crest
Landscaping
$2,500.00
Fox Meadows
Security Light
$7,500.00
Fox Meadows
FUTURE EQUIPMENT TOTAL
$10,000.00
Fox Meadows
Warming House/Restrooms & Storage/Mtg Room
$250,000.00
Hawkridge
Additional Irrigation System Improvements
$5,000.00
Hawkridge
Security Light (2)"
$15,000.00
Hawkridge
Septic System
$20,000.00
Hawkridge
Pave Parking Lot w/ C & G (60-90 Stalls)
$13 5,000.00
Hawkridge
Landscaping - Trees
$1,000.00
Hawkridge
Bleachers w/ Pads (1 Soccer fields)
$7,500.00
Hawkridge
Land Purchase - (House and Land-7.16 Acres)
$190,000.00
Hawkridge
Sj 0,000.00
Hawkridge
4 Picnic Tables
$3,600.00
Hawkridge
New Field Grading and seeding (After Land Purchase)
$250,000600
Hawkridge
Field Lighting
$250,000.00
Hawkridge
FUTURE EQUIPMENT TOTAL
$1,162,100.00
Hawkridge
Landscaping around Park Sign
$1,000.00
Langseth
Medium Shelterw/Concrete Pad ($30,000)
$15,000.00
Langseth
2 Concrete Picnic Tables
$1,800.00
Langseth
FUTURE EQUIPMENT TOTAL
$17,800.00
Langseth
Future Facilities Chart. Taken from 2021 Park Dedication Study
Landscaping $2,500.00 Lund's North
Security Light $7,500.00 Lund's North
Playground Equipment (2-12 yr. old) Basic ($50,000) $20,000.00 Lund's North
Medium Shelter w/Concrete Pad (Small Shelter)
($30,000) $20,000.00 Lund's North
FUTURE EQUIPMENT TOTAL $50,000.00 Lund's North
Landscaping
$1,000.00
Timber River
Curb around Parking Lot (400' x $15.00 p/I/f)
$6,000.00
Timber River
FUTURE EQUIPMENT TOTAL
$7,000.00
Timber River
Iai i
Landscaping - Trees
$1,000.00
Timber Trails
Security Light
$7,500.00
Timber Trails
Pave Parking Lot - 46 Stalls
$69,000.00
Timber Trails
Medium Shelter w/Concrete Pad
$30,000.00
Timber Trails
FUTURE EQUIPMENT TOTAL
$107,500.00
Timber Trails
��� ��
r3 m ,I
;inHa;i i
Mobilization
$62,000.00
Pine Hills North
Removals/clearing & grubbing
$10,000.00
Pine Hills North
Grading/earthwork & erosion control
$50,000.00
Pine Hills North
Stormwater management improvements
$32,500.00
Pine Hills North
Add secondary entrance/exit from Tulip St (gravel)
$g 250.00
Pine Hills North
Paved trails 10' wide
$323,000.00
Pine Hills North
Wooden boardwalk 6' wide
$143,750.00
Pine Hills North
Pedestrian bridges
$60,000.00
Pine Hills North
Large community play area
$100,000.00
Pine Hills North
Gazebo with concrete slab & 4 picnic tables
$85,000.00
Pine Hills North
Misc. Site Amenities
$32,000.00
Pine Hills North
Potable well
$10,000.00
Pine Hills North
Septic & vault
$105,000.00
Pine Hills North
Future Facilities Chart. Taken from 2021 Park Dedication Study
Multi -purpose building
$450,000.00
Pine Hills North
Storage shed
$95,000.00
Pine Hills North
Overlook @ pond/wetland demonstration area
$25,000.00
Pine Hills North
Prairie grass demonstration area
$16,250.00
Pine Hills North
Expanded irrigation of common spaces
$50,000.00
Pine Hills North
Games court
$14,500.00
Pine Hills North
Sand volleyball court
$5,500.00
Pine Hills North
Disc Golf
$5,000.00
Pine Hills North
Landscape improvements
$35,000.00
Pine Hills North
Turf Seed
$33,250.00
Pine Hills North
Fiber Blanket
$135,000.00
Pine Hills North
Electrical expansion & trail lighting
$160,000.00
Pine Hills North
Pine Hills North
FUTURE EQUIPMENT TOTAL
$2,166,000.00
Pine Hills North
Park ID Signs (2)
$1,000.00
Valleyview
FUTURE EQUIPMENT TOTAL
$1,000.00
Valleyview
Park ID Signs (2)
$1,000.00
White Oaks
FUTURE EQUIPMENT TOTAL
$1,000.00
White Oaks
Future Facilities Chart. Taken from 2021 Park Dedication Study
Zone B
Park Sign & Landscaping
FUTURE EQUIPMENT TOTAL
Security Light
Picnic Table
Irrigation ($10,000)
Sandbox and Digger
FUTURE EQUIPMENT TOTAL
Irrigation ($40,000)
FUTURE EQUIPMENT TOTAL
Zone C
Park Sign & Landscaping
FUTURE EQUIPMENT TOTAL
Landscaping
Security Light
FUTURE EQUIPMENT TOTAL
Sustainable Landscaping & Trees
FUTURE EQUIPMENT TOTAL
Security Light
FUTURE EQUIPMENT TOTAL
Landscaping
Dugouts
$1,000.00
Oak Hollow
$1,000.00
Oak Hollow
$7,500.00
Oakview
$500.00
Oakview
$15,000.00
Oakview
$5,000.00
Oakview
$28,000.00
Oakview
$20,000.00 Woodland Crossings
$20,000.00 Woodland Crossings
$1,000.00
Creekridge
$1,000.00
Creekridge
$1,000.00
CL Boat Landing
$7,500.00
CL Boat Landing
$8,500.00
CL Boat Landing
$1,000.00
Dehn's
$1,000.00
Dehn's
$7,500.00
Green Acres
$7,500.00
Green Acres
$1,000.00 Hidden Creek North
$10,000.00 Hidden Creek North
Future Facilities Chart. Taken from 2021 Park Dedication Study
Shelter (Medium) w/ picnic table
$40,000.00
Hidden Creek North
Irrigation Upgrades
$10,000.00
Hidden Creek North
Raise Ballfield Fencing Height to 8'
$15,000.00
Hidden Creek North
Park Lighting (Parking Lot, Trails, etc.) [$40,000]
$15,000.00
Hidden Creek North
FUTURE EQUIPMENT TOTAL
$91,000.00
Hidden Creek North
Landscaping
$1,000.00
Hidden Creek South
FUTURE EQUIPMENT TOTAL
$1,000.00
Hidden Creek South
Additional New Trails (possible Grant funds)
$226,000.00
Kelsey Round Lake
Park Sign & Landscaping (2 locations)
$2,000.00
Kelsey Round Lake
Security Light (2)
$15,000.00
Kelsey Round Lake
Nature Play Area (5 Total)
$60,000.00
Kelsey Round Lake
Picnic Shelter with Vault Restroom and Tables
$150,000.00
Kelsey Round Lake
Dock
$22,500.00
Kelsey Round Lake
Concrete Flatwork near Parking Area
$20,000.00
Kelsey Round Lake
Boardwalk (2,000 LF) (Other Funding)
$1,045,000.00
Kelsey Round Lake
Benches on Concrete Pad (8 Total)
$20,000.00
Kelsey Round Lake
Picnic Tables on Concrete Pad (6 total)
$20,000.00
Kelsey Round Lake
Artistic/Interpretive Nature Nodes (10 Total)
$20,000.00
Kelsey Round Lake
Wayfinding Signage/Trail Ident. /Distance Markers
Kelsey Round Lake
($26000)
$10,000.00
Restoration/Landscaping ($50,000)
$25,000.00
Kelsey Round Lake
FUTURE EQUIPMENT TOTAL
$1,635,500.00
Kelsey Round Lake
g 5m
'xti xiI ,.,._,. Mui2NG�iP �mssrrua" �iyhb, �'ry.FWk I ailllilip
Security Light
$7,500.00
Meadowood North
Landscaping
$1,000.00
Meadowood North
1/2 Basketball Court
$15,000.00
Meadowood North
FUTURE EQUIPMENT TOTAL
$23,500.00
Meadowood North
i d Lv" Igin.l't,kF 'Bi4ifii'�+�%YE
Future Facilities Chart. Taken from 2021 Park Dedication Study
Sustainable Landscaping & Trees
$1,000.00
Meadowood South
FUTURE EQUIPMENT TOTAL
$1,000.00
Meadowood South
Landscaping
$1,000.00
Meadows of RL
FUTURE EQUIPMENT TOTAL
$1,000.00
Meadows of RL
Landscaping
$1,000.00
Northwoods East
Medium Shelter w/ Picnic Tables (Small Shelter-
Northwoods East
$40,000)
$20,000.00
FUTURE EQUIPMENT TOTAL
$21,000.00
Northwoods East
Landscaping
$1,000.00
Northwoods West
Security Light
$7,500.00
Northwoods West
Pave Parking Lot (10 Stall)
$22,500.00
Northwoods West
FUTURE EQUIPMENT TOTAL
$31,000.00
Northwoods West
1ar1,111516,09 :, ,
Landscaping
$1,000.00
Pleasant Oaks
ADA Access Trail to play area (75' x $50.00 plf)
$3,750.00
Pleasant Oaks
FUTURE EQUIPMENT TOTAL
$4,750.00
Pleasant Oaks
Security Light
$7,500.00
Round Lake B.L.
Park Sign & Landscaping
$1,000.00
Round Lake B.L.
Construct Boat Landing & Pave from road to water
Round Lake B.L.
($50,000)
$25,000.00
FUTURE EQUIPMENT TOTAL
$33,500.00
Round Lake B.L.
Park Sign & Landscaping
$1,000.00
Strootman
Pave Ballfield Parking Lot (30 stalls)
$60,000.00
Strootman
FUTURE EQUIPMENT TOTAL
$61,000.00
Strootman
Pave Parking Lot (Canoe Area - 10 stalls) Strootman Canoe
$25,000.00 Landing
ADA Access Trail to River (150' x $50.00 plf) Strootman Canoe
$7,500.00 Landing
FUTURE EQUIPMENT TOTAL Strootman Canoe
$32,500.00 Landing
Future Facilities Chart. Taken from 2021 Park Dedication Study
Landscaping $1,000.00 Terrace
Security Light $7,500.00 Terrace
FUTURE EQUIPMENT TOTAL $8,500.00 Terrace
Zone D
Small Shelter w/ Picnic Tables
$20,000.00
Andover Lions
FUTURE EQUIPMENT TOTAL
$20,000.00
Andover Lions
Landscaping ($5,000)
$1,000.00
ASN
Small Picnic Shelter w/ Picnic Table
$20,000.00
ASN
Netting - Around Concession Area
$10,000
ASN
Park Benches (5)
$1,000.00
ASN
FUTURE EQUIPMENT TOTAL
$32,000.00
ASN
Netting - Around Concessions Area — Donation?
$10,000
ASN
Irrigation System and new water service
$40,000.00
Chesterton Commons
FUTURE EQUIPMENT TOTAL
$40,000.00
Chesterton Commons
!'n4wtarv+0 40
Playground Upgrade (Signature Park) & Pickleball (4)
$1,000,000.00
City Campus
# I /Purple
Community Center Project t Balance (Through
City Campus
12/31/20)
$824,854.00
#1/Purple
FUTURE EQUIPMENT TOTAL
City Campus
$1,824,854.00
# 1 /Purple
Coon Creek Park /
Landscaping and Benches
$2,500.00
Tom Anderson
FUTURE EQUIPMENT TOTAL
Coon Creek Park /
2,500.00
Tom Anderson
Landscaping
$1,000.00
Creekview Crossing
FUTURE EQUIPMENT TOTAL
Creekview Crossing
$1,000.00
Future Facilities Chart. Taken from 2021 Park Dedication Study
Small Picnic Shelter w/ Picnic Table ($10,000) $20,000.00 Hickory Meadows
FUTURE EQUIPMENT TOTAL $20,000.00 Hickory Meadows
Landscaping
$1,000.00
Hidden Creek East
FUTURE EQUIPMENT TOTAL
$1,000.00
Hidden Creek East
Landscaping
$1,000.00
Hills of Bunker West
Pave Existing Parking Lot w/ concrete C & G
$45,000.00
Hills of Bunker West
FUTURE EQUIPMENT TOTAL
$46,000.00
Hills of Bunker West
Park Sign & Landscaping
$1,000.00
Moores Estates
Security Light
$7,500.00
Moores Estates
Playground Equipment ( 2-5 & 5-12 yr. old)
$60,000.00
Moores Estates
Irrigation System
$50,000.00
Moores Estates
Trails for ADA access (250' x $50.00 plf)
$12,500.00
Moores Estates
FUTURE EQUIPMENT TOTAL
$131,000.00
Moores Estates
Landscaping $1,000.00 Oak Bluff
FUTURE EQUIPMENT TOTAL $2,000.00 Oak Bluff
Landscaping $1,000.00 Prairie Knoll
Pn„o 4 '-;-;Fge and 1 Small Parking i „+ Prairie Knoll
$-1-89;89�09
Trail from North & East lots to East field (700' x 50 plf) Prairie Knoll
$20k) $20,000.00
FUTURE EQUIPMENT TOTAL $201,000.00 Prairie Knoll
Small Shelter w/ Picnic table (ball field area)
$20,000.00
Shadowbrook East
Raise Ballfield Fencing Height to 8' (2 Fields)
$30,000.00
Shadowbrook East
FUTURE EQUIPMENT TOTAL
$50,000.00
Shadowbrook East
Landscaping
$1,000.00
Shady Knoll
FUTURE EQUIPMENT TOTAL
$1,000.00
Shady Knoll
Future Facilities Chart. Taken from 2021 Park Dedication Study
Irrigation System ($40,000)
$30,000.00
Sophie's
FUTURE EQUIPMENT TOTAL
$30,000.00
Sophie's
Landscaping
$1,000.00
Sunshine
Lighting of Parking lots (west and south)
$30,000.00
Sunshine
Skateboard Park Expansion
$50,000.00
Sunshine
FUTURE EQUIPMENT TOTAL
$81,000.00
Sunshine
Zone B
Future Facilities Chart
Park Sign & Landscaping
FUTURE EQUIPMENT TOTAL
Security Light
Picnic Table
Irrigation ($10,000)
Sandbox and Digger
FUTURE EQUIPMENT TOTAL
Irrigation ($40,000)
FUTURE EQUIPMENT TOTAL
$
1,000.00
Oak Hollow
$
1,000.00
Oak Hollow
$
Oakview
7,500.00
$
Oakview
500.00
$
Oakview
15,000.00
$
Oakview
5,000.00
Oakview
8,000.00
$
Woodland Crossings
20,000.00
$
Woodland Crossings
20,000.00
Zone C Future Facilities Chart
Park Sign & Landscaping
1$000.00
Creekridge
FUTURE EQUIPMENT TOTAL
1000.00
Creekridge
Landscaping
$
CL Boat Landing
1,000.00
Security Light
7500.00
CL Boat Landing
FUTURE EQUIPMENT TOTAL
CL Boat Landing
8,500.00
. -ra
a100
Sustainable Landscaping & Trees
Dehn's
1$
000.00
FUTURE EQUIPMENT TOTAL
Dehn's
1,000.00
!:,Wiffid,
ili
Security Light
7500.00
Green Acres
FUTURE EQUIPMENT TOTAL
7500.00
Green Acres
Landscaping
1$000.00
Hidden Creek North
Dugouts
0,000.00
Hidden Creek North
Shelter (Medium) w/ picnic table
Hidden Creek North
0,000.00
Irrigation Upgrades
0,000.00
Hidden Creek North
Raise Ballfield Fencing Height to 8'
Hidden Creek North
15,000.00
Park Lighting (Parking Lot, Trails, etc.) [$40,000]
Hidden Creek North
15,000.00
FUTURE EQUIPMENT TOTAL
Hidden Creek North
91,000.00
Landscaping
1$000.00
Hidden Creek South
FUTURE EQUIPMENT TOTAL
Hidden Creek South
1,000.00
Additional New Trails (possible Grant funds)
Kelsey Round Lake
226,000.00
Park Sign & Landscaping (2 locations)
Kelsey Round Lake
2,000.00
Security Light (2)
Kelsey Round Lake
15,000.00
Nature Play Area (5 Total)
Kelsey Round Lake
0,000.00
Picnic Shelter with Vault Restroom and Tables
Kelsey Round Lake
150,000.00
Dock
2,500.00
Kelsey Round Lake
Zone C
Future Facilities Chart
Concrete Flatwork near Parking Area
20,000.00
Kelsey Round Lake
Boardwalk (2,000 LF) (Other Funding)
1$045,000.00
Kelsey Round Lake
Benches on Concrete Pad (8 Total)
20,000.00
Kelsey Round Lake
Picnic Tables on Concrete Pad (6 total)
20,000.00
Kelsey Round Lake
Artistic/Interpretive Nature Nodes (10 Total)
20,000.00
Kelsey Round Lake
Wayfinding Signage/Trail Ident. /Distance Markers
$
Kelsey Round Lake
($26000)
10,000.00
Restoration/Landscaping ($50,000)
25,000.00
Kelsey Round Lake
FUTURE EQUIPMENT TOTAL
1,635,500.00
Kelsey Round Lake
Security Light
$500.00
Meadowood North
Landscaping
1$000.00
Meadowood North
1/2 Basketball Court
15,000.00
Meadowood North
FUTURE EQUIPMENT TOTAL
3,500.00
Meadowood North
Sustainable Landscaping & Trees
1$000.00
Meadowood South
FUTURE EQUIPMENT TOTAL
1,000.00
Meadowood South
Landscaping
1$000.00
Meadows of RL
FUTURE EQUIPMENT TOTAL
1,000.00
Meadows of RL
Landscaping
1$000.00
Northwoods East
Medium Shelter w/ Picnic Tables (Small Shelter-
$
Northwoods East
$40,000)
20,000.00
FUTURE EQUIPMENT TOTAL
1,000.00
Northwoods East
Landscaping
1000.00
Northwoods West
Security Light
7500.00
Northwoods West
Pave Parking Lot (10 Stall)
$
22,500.00
Northwoods West
FUTURE EQUIPMENT TOTAL
1,000.00
Northwoods West
Zone C
Future Facilities Chart
Landscaping
ADA Access Trail to play area (75' x $50.00 plf)
FUTURE EQUIPMENT TOTAL
Security Light
Park Sign & Landscaping
Construct Boat Landing & Pave from road to water
($50,000)
FUTURE EQUIPMENT TOTAL
Park Sign & Landscaping
Pave Ballfield Parking Lot (30 stalls)
FUTURE EQUIPMENT TOTAL
Pave Parking Lot (Canoe Area - 10 stalls)
ADA Access Trail to River (150' x $50.00 plf)
FUTURE EQUIPMENT TOTAL
Landscaping
Security Light
FUTURE EQUIPMENT TOTAL
$
Pleasant Oaks
1,000.00
$
Pleasant Oaks
3,750.00
$
Pleasant Oaks
4,750.00
$
Round Lake B.L.
7,500.00
$
Round Lake B.L.
1,000.00
$
Round Lake B.L.
25,000.00
$
Round Lake B.L.
33,500.00
$
1,000.00
Strootman
$
Strootman
60,000.00
$
Strootman
61,000.00
$
Strootman Canoe
25,000.00
Landing
$
Strootman Canoe
7,500.00
Landing
$
Strootman Canoe
32,500.00
Landing
$ Terrace
1,000.00
$ Terrace
7,500.00
$ Terrace
8,500.00
Zone D Future Facilities Chart
Small Shelter w/ Picnic Tables
20,000.00
Andover Lions
FUTURE EQUIPMENT TOTAL
20,000.00
Andover Lions
Landscaping ($5,000)
$
ASN
1,000.00
Small Picnic Shelter w/ Picnic Table
ASN
20,000.00
Netting - Around Concession Area
$10,000
ASN
Park Benches (5)
ASN
1$
,000.00
FUTURE EQUIPMENT TOTAL
32,000.00
ASN
Netting - Around Concessions Area - Donation
$10,000
Irrigation System and new water service
Chesterton Commons
40,000.00
FUTURE EQUIPMENT TOTAL
Chesterton Commons
40,000.00
Playground Upgrade (Signature Park) & Pickleball (4)
$
City Campus
1,000,000.00
# I /Purple
Community Center Project t Balance (Through
S
City Campus
12/31/20)
824,854.00
#1/Purple
FUTURE EQUIPMENT TOTAL
$
City Campus
1,824,854.00
41/Purple
Landscaping and Benches
S
Coon Creek Park /
2,500.00
Tom Anderson
FUTURE EQUIPMENT TOTAL
$
Coon Creek Park /
2,500.00
Tom Anderson
Landscaping
1000.00
Creekview Crossing
FUTURE EQUIPMENT TOTAL
Creekview Crossing
1,000.00
Small Picnic Shelter w/ Picnic Table ($10,000)
Hickory Meadows
20,000.00
FUTURE EQUIPMENT TOTAL
20,000.00
Hickory Meadows
Landscaping
Hidden Creek East
1$,000.00
FUTURE EQUIPMENT TOTAL
1,000.00
Hidden Creek East
Landscaping
Hills of Bunker West
1$,000.00
Pave Existing Parking Lot w/ concrete C & G
Hills of Bunker West
45,000.00
Zone D
Future Facilities Chart
FUTURE EQUIPMENT TOTAL
Park Sign & Landscaping
Security Light
Playground Equipment ( 2-5 & 5-12 yr. old)
Irrigation System
Trails for ADA access (250' x $50.00 plf)
FUTURE EQUIPMENT TOTAL
Landscaping
FUTURE EQUIPMENT TOTAL
Landscaping
Pave 1 Large and 1 Small Parking Lot
Trail from North & East lots to East field (700' x 50 plf)
$20k)
FUTURE EQUIPMENT TOTAL
Small Shelter w/ Picnic table (ball field area)
Raise Ballfield Fencing Height to 8' (2 Fields)
FUTURE EQUIPMENT TOTAL
Landscaping
FUTURE EQUIPMENT TOTAL
Irrigation System ($40,000)
FUTURE EQUIPMENT TOTAL
Landscaping
Lighting of Parking lots (west and south)
Skateboard Park Expansion
FUTURE EQUIPMENT TOTAL
$
46,000.00
Hills of Bunker West
$
1,000.00
Moores Estates
7500.00
Moores Estates
$
60,000.00
Moores Estates
$
50,000.00
Moores Estates
$
12,500.00
Moores Estates
$
131,000.00
Moores Estates
$
1,000.00
Oak Bluff
$
2,000.00
Oak Bluff
$
1,000.00
Prairie Knoll
$
180,000.00
Prairie Knoll
$
20,000.00
Prairie Knoll
$
201,000.00
Prairie Knoll
$
20,000.00
Shadowbrook East
$
30,000.00
Shadowbrook East
$
50,000.00
Shadowbrook East
$
1,000.00
Shady Knoll
$
1,000.00
Shady Knoll
m...� . •I ( ,.. mc�r. �, w��.r,.x - �p uatiu ilih i 3MSi I _
$
30,000.00
Sophie's
$
30,000.00
Sophie's
gum,.
�%_
$
Sunshine
unshine
$
30,000.00
Sunshine
$
50,000.00
Sunshine
$
81,000.00
Sunshine
Zone D Future Facilities Chart
Play Structures and Playgrounds Installed
Age
Park Name
Years Replaced, Refurbished or Removed
Notes
20
Hidden Creek East
1992
2002
2015 (Partial)
2023
2015: New border & wood
chips
18
Hills of Bunker Lake West
1988
2004
2023
17
Shady Knoll
1989
2005
(2024)
17
Country Oaks
2005
2026
2005: New Park
16
Fox Meadows
1991
2006
2026
16
Woodland Estates
2006
2024
2006: New Park
16
Hidden Creek South
1988
2006
2026
16
Oak View
2006
(2024)
2006: New Park
15
Red Oaks West
1993
2007
15
Creekview Crossing
1992
1993
2007
2025
14
Andover Station North
2008
2008: New Park
14
Meadows of Round Lake
1995
1997
2008
2025
14
Oak Bluff
1991
1998
2008
2025
I.I
Woodland Crossing
2008
2008: New Park
Meadowood North
2009
r
Sophie's
2010
2010: New Park
Timber Trails
1996
2011
Nordeen's
1997
2011
10
Hickory Meadows
2012
2012: New Park
10
Pleasant Oaks
1984
1996
2012
9
Green Acres
1983
1998
2013
9
Northwoods East
1983
1998
2013
8
Langseth
1979
1999
2014
7
Pine Hills North
2015
2015: New Park
7
Timber Rivers
1999
2000
2015
6
Maple View
2016
2016: New Park
6
Forest Meadows
1987
Removed 2001
2016
Andover Lions
1998
2017
Chesterton
2000
2017
Shadowbrook East
2002
2017
4
Pine Hills South
1979
2000
2018 (Refurb.)
2018: Refurbished
a
City Hall (Purple Park)
1996
2001
2019
2019: New
Hidden Creek North
1988
1991, '95(Partial)
2000
2005 (Partial)
2020: Full Replacement
Hawkridge
1988
2003
2021
2021: New
Border/Structure/Chips
Sunshine
2000
2009 (Partial)
2021
2000: Kidtime unit installed
2009: Swings, Digger, Spring
Toys
1
Woodland Meadows
1995
2021
2021:New Structures
Wild Iris
1987
2003
2021
Prairie Knoll
1988
2005
(2022)
Rose
1987
2004
(2022)
Strootman
1987
_...,. _
_. ._.,
v-. ......._.
2020 Downsized-Removed
Structure. 2022-added small
Tot Lot 138th
1985
2003
2009 (Partial)
Removal?
= Complete Rebuild
Possible Refurbishment
Replacement Recommended/Required
REMOVALS
Current CIP
1
Crooked Lake Boat Landing
1982
Removed 1999
2
Creekridge
1990
Removed 2001
3
Northwoods West
1979
Removed 2004
1685 CROSSTOWN BOULEVARD N.W. • ANDOVER, MINNESOTA 55304 • (763) 755-5100
FAX (763) 755-8923 • WWW.ANDOVERMN.GOV
TO: Park & Recreation Commission
CC: David D. Berkowitz, Director of Public Works/City Engineer
FROM: Jason Baumunk, Parks & Streets Operations Manager
SUBJECT: C. Discuss 2024-2028 CIP Trail Capital Improvements
DATE: March 2, 2023
INTRODUCTION
The Park and Recreation Commission is requested to begin discussing the 2024-2028 Trail
Capital Improvement Plan (CIP).
DISCUSSION
The target date for draft CIP is Friday June 2nd. Below are the 4 trail segments previously
identified in the 2023-2027 CIP. Segment 1 has been updated to reflect the recent updates given
to the City Council and Park & Recreation Commission. Segments 2-4 are unchanged. Staff
would like input from the Park & Recreation Commission on the 4 segments identified and
potential future trail improvements.
• Segment 1 — 8' Bit. Trail along Crosstown Blvd from Hanson Blvd. to Xeon St NW.
(2024) 8' Bit. Trail along Crosstown Blvd from 1571h Avenue to 150 Avenue
❖ Preliminarily design for this segment has begun. City Council supports
constructing this trail in segments until the land acquisition allows making
the connection between the two segments.
• Segment 2 — 8' Bit. Trail along Station Parkway from Thrush Street to Partridge Circle
(west leg)
(2025) 8' Bit. Trail along Station Parkway from Partridge Street (east leg) to
Hanson Blvd
• Segment 3 — 8' Bit. Trail along Verdin Street NW from 161St Avenue to 163rd Lane
(2024)
(2026)
• Segment 4 — 8' Bit. Trail along Coon Creek from Prairie Road going east to the existing
trail in
(2027) the Shadowbrook development. This project would most likely be eligible
for MN DNR funding. Note: There is one property (Mohlencamp's) that has
yet to be developed. Until the property is developed, or a trail easement is
obtained, the City will not be able to construct the trail along this segment.
❖ Residents from the Catchers Creek East Development approached the Park
& Recreation Commission in 2022 to pursue the easement or at least build
the connection to the Shadowbrook neighborhood on the south side of
Coon Creek. Staff has reached out to the Mohlencamp family and at this
point has not heard back from them.
Figure 11 (Proposed Regional Trails Plan) from Chapter 3 of the City of Andover
Transportation Plan identifies where the existing and proposed Regional Trails are located.
Funding for the trail improvements has been from DNR Grants, general funds and trail funds that
are received from new developments.
BUDGET IMPACT
The City Council will determine how the proposed trail improvements will be funded.
ACTION REQUIRED
The Park and Recreation Commission is requested to begin discussions on the 2024-2028 Trail
Capital Improvement Plan.
Respectfully submitted,
Jason Baumunk
Attachments: Page 37 from the approved 2023-2027 CIP; Figure 11 from Transportation Plan
(side pocket)
Capital Plan
2023 thru 2027
Justification
Expansion of the City's trail and sidewalk system provides more recreational and exercise opportunities along with an alternative mode of
transportation. These segments provide key connections to other existing trail and sidewalk routes.
Expenditures
2023
2024
2025
2026 2027
Total
Improvement
1,350,000
143,000
705,000
380,000
2,578,000
Funding Sources
Total 1,350,000
2023
143,000
2024
705,000
2025
380,000
2026 2027
2,578,000
Total
ARPA Funds
Trail Funds
350,000
1,000,000
143,000
705,000
380,000
350,000
2,228,000
Total 1,350,000 143,000 705,000 380,000 2,578,000
Budget Impact/Other
%nnual inspection and sweeping; and general maintenance including bituminous patching, crack filling and fog sealing to maintain the high level
>f service to pedestrians.
35
Nowthen Oak Grove
- � cam.; -�•�
Ham
Lake
Blaine
Proposed Regional Trails
City
County
Existing Trails
City
County
Existing Roads
Proposed Collector Roadway
Existing Roadway
A Minor Arterial
Other Minor Arterial
Major Collector
Minor Collector
Local
Water -� Railroad a Parks Schools
Proposed Regional
Trails Plan
Figure 11
Revised June 2019
IDocument Path: H:\Gisdata\Planning\Projects\Transportation_Plan_2017\Transportation_Plan_2017_FigumI I Md
Nowthen Oak Grove
.................... .
' 181STAVE .... ....... .............
IKE
1�
♦� CNN�
N 1 inch equals 1,582 feet il
4
0 1,950 3,900 7, 800
Feet Coon Rapids
Oomff-d Path: H.NM66.0lPlznlnpWgec4glTranspo,t�on_pan 201717rmeputalion p� pi7 Fg�oetl.eryd
'LAKE
LEEMAM
East
Bethe
1
L E G E N D
Proposed Regional Trails
city
County
Existing Trails
city
County
Existing Roads
_ Proposed Collector Roadway
Existing Roadway
A Minor Arterial
Other Minor Arterial
` Major Collector
Minor Collector
Local
Water '� Railroad IS Parks 0 Schools I
Proposed Regional
Trails Plan
Figure 11
Revised June 2019
!nX CILNDOVE-A-
1685 CROSSTOWN BOULEVARD N.W. • ANDOVER, MINNESOTA 55304 • (763) 755-5100
FAX (763) 755-8923 • WWW,ANDOVERMN.GOV
TO: Park & Recreation Commission
CC: David D. Berkowitz, Director of Public Works/City Engineer-L��
FROM: Jason Baumunk. Parks & Streets Operations Manager
SUBJECT: D. Discuss 2024-2028 CIP Park Playground Equipment Replacement Plan
DATE: March 2, 2023
INTRODUCTION
The Park and Recreation Commission is requested to begin discussing the 2024-2028 Park
Playground Equipment Replacement Plan that is being recommended by staff.
DISCUSSION
The target date for the Parks Maintenance Department to submit the draft 2024-2028 CIP
Playground Equipment Replacement Plan is Friday, June 2nd. Listed below is the existing
playground equipment that will be recommended for replacement (or be refurbished) over the
next 5 years which may also include improvements to the fall zones. Due to the rising cost of
replacements, staff will be requesting additional budget allocated for these projects. Staff
supports replacing or refurbishing equipment at 15 years of age per manufactures
recommendations.
2024 — Woodland Estates Park (originally installed in 2006), Oakview Park (originally installed
in 2006) and Shady Knoll Park (originally installed in 2005). Staff is recommending
increasing the proposed budget impact to $165,000.
2025 — Meadows of Round Lake Park (originally installed in 2008), Creekview Crossing Park
(originally installed in 2007) and Oak Bluff Park (originally installed in 2006). Proposed
budget impact is $170,000.
2026 — Country Oaks Park (originally installed in 2005), Fox Meadows Park (originally installed
in 2006), Hidden Creek South Park (originally installed in 2006) and Woodland Crossing
Park (originally installed in 2008). Proposed budget impact is $175,000.
2027 — Andover Station North (originally installed in 2008), Red Oaks West (originally installed
in 1993, replaced in 2007) and Woodland Crossing (originally installed in 2008).
Proposed budget impact is $180,000.
The playground equipment identified can be moved up or down a year depending on the
condition of the equipment, ADA requirements, entrapments, fall zones and handicapped
accessibility.
BUDGET IMPACT
The General Fund budget impact for replacement/repair of various playground equipment is
proposed at $165,000 for 2024, then increasing by $5,000 per year (years 2025-28).
ACTION REQUIRED
The Park and Recreation Commission is requested to begin discussions on the 2024-2028 Park
Playground Equipment Replacement Plan that is being recommended by staff.
Respectfully submitted,
Jason Baumunk
Attachment: Playgrounds Installed by Age spreadsheet. (side pocket of packet)