Loading...
HomeMy WebLinkAboutApril 7, 20221685 CROSSTOWN BOULEVARD N.W. • ANDOVER, MINNESOTA 55304 • (763) 755-5100 FAX (763) 755-8923 • WWW.ANDOVERMN.GOV Regular Park & Recreation Commission Meeting April 7, 2022 7:00 P.M. Meet at Andover City Hall 1. Call to Order 2. Resident Forum 3. Approval of Minutes (03-17-22) 4. Outstanding Items 5. Other Items or Updates 6. Chairs Report 7. Adjournment 7:15 P.M. Or Shortly Thereafter Workshop Session A. Update of 2023-2027 Park Playground Equipment Replacement Plan B. Discuss 2023-2027 Park Capital Improvement Plan C. Update of 2023-2027 Park Trail Reconstruction Improvement Projects D. Discuss 2023-2027 Trail Capital Improvement Plan E. Adjournment PARKAND RECREATION COMMISSION MEETING — MARCH 17, 2022 MINUTES The Regular Bi-Monthly Meeting of the Andover Park and Recreation Commission was called to order by Chairperson Lindahl on March 17, 2022, 7:00 p.m., at the Andover City Hall, 1685 Crosstown Boulevard NW, Andover, Minnesota. Commissioners Present: Chairperson Jim Lindahl, Commissioners Kristin Lackie, Sophia Newton, Shane Stenzel, Tracy Strombeck, Reuben Ustimchuck, and Jake Widmyer Commissioners Absent: Also Present: Parks & Streets Operations Manager, Jason Baumunk Natural Resources Technician Kameron Kytonen RESIDENT FORUM No one appeared before the Commission. APPROVAL OF MINUTES February 17, 2022 Regular Meeting Motion by Strombeck, seconded by Newton, to approve the February 17, 2022 Regular Meeting minutes as presented. Motion passed unanimously. APPROVAL OFTHEAGENDA Motion by Widmyer, seconded by Stenzel, to approve the agenda as presented. Motion passed unanimously. CONSIDER 2022 SPRINGISUMMER SOFTBALLBASEBALL SCHEDULE Regular Andover Park & Recreation Commission Meeting Minutes — March 17, 2022 Page 2 The Park and Recreation Commission is requested to consider the 2022 Spring/Summer Softball/Baseball Schedules. Parks and Streets Operations Manager Baumunk stated the applications are similar to last year and there are no conflicts. Commissioner Strombeck asked why Andover resident participation in the Andover Athletic Association was so low. Mr. Baumunk stated he did not get an answer as to why it was so low. Motion by Stenzel, seconded by Widmyer, to approve 2022 Spring/Summer Baseball/Softball Schedules. Motion passed unanimously. CONSIDER 2022 SPRINGISUMMER SOCCERILACROSSE SCHEDULE The Park and Recreation Commission is requested to consider approving the 2022 spring and summer schedule for soccer and lacrosse. Parks and Streets Operations Manager Baumunk stated the applications are similar to last year. Mr. Baumunk noted that he is waiting on the YMCA schedule for the City Hall fields. Motion by Strombeck, seconded by Newton, to approve the 2022 Softball and Baseball Tournament. Motion passed unanimously. OUTSTANDING ITEMS 1. Completed Projects: nothing new to report. 2. On -going Projects: Received bids for Rose, Prairie Knoll, and Strootman playgrounds. Mr. Baumunk will send out emails to residents with playground options. I On -Hold Projects: Youth/bike trail. 4. Other Items of Interest: Kelsey Round Lake Park grant for boardwalk. Sunshine Park ballpark fencing will be installed. Commissioner Strombeck asked staff to look into installing netting to protect fans around the building at Sunshine Park. Mr. Baumunk stated staff are looking into it. Mr. Kytonen stated the City received a grant from Great River Greening for Timber Rivers and Strootman Parks to remove invasive species and thinning out understory. 5. Parks Maintenance Update: presented in the staff report. Mr. Baumunk reviewed attendance numbers for skating rinks this past winter. CHAIR'S REPORT Commissioner Stenzel offered congratulations to the Andover High School Hockey teams on their State Championships. Commissioner Strombeck offered her congratulations as well. Regular Andover Park & Recreation Commission Meeting Minutes — March 17, 2022 Page 3 Commissioner Newton reminded staff and the Commission to schedule the summer 2022 movie nights. Mr. Baumunk stated he will bring the schedule to the next meeting. Commissioner Widmyer asked when the turf will go in the sports complex. Mr. Baumunk stated it went in last week. Chairperson Lindahl noted appreciation for former Park and Recreation Commissioners Scott Roth and Mark Miskowiec for their service. Chairperson Lindahl reminded the public that the fields are not open and not to use them until the City opens them. ADJOURNMENT Motion by Stenzel, seconded by Newton, to adjourn the meeting at 7:15 p.m. Motion passed unanimously. Respectfully Submitted, Shan Kunza, Recording Secretary Timesaver Off Site Secretarial, Inc. PARKAND RECREATION COMMISSION WORKSHOP MEETING MARCH 17, 2022 MINUTES The Workshop Meeting of the Andover Park and Recreation Commission was called to order by Chair Lindahl on March 17, 2022, 7:20 p.m., at the Andover City Hall, 1685 Crosstown Boulevard NW, Andover, Minnesota. Commissioners Present: Chair Jim Lindahl, Commissioners Jake Widmyer, Tracy Strombeck, Sophia Newton, Shane Stenzel, Reuben Ustimchuk, and Kristin Lackie Commissioners Absent: None Also Present: Parks & Streets Operations Manager, Jason Baumunk Natural Resources Technician, Kameron Kytonen DISCUSS OPEN SPACE COMMISSION INVOL VEMENT IN PASSIVE PARKS Kameron Kytonen presented a suggestion that was brought up from City Council to involve the Open Space Commission (now called the Nature Preserve Commission) in the management of the unmaintained passive parks. Commissioner Lackie asked how this would affect any future plans or development in the passive parks. Chair Lindahl stated because it is still Park property the Park & Recreation Commission would not lose jurisdiction over them. Commissioner Strombeck voiced her opinion in favor of it stating that the Open Space Commission members are more experts on nature preservation and could bring advice or suggestions for improvement to these areas. The question was asked by Commissioner Stenzel what the role of the Open Space Commission is. Mr. Kytonen discussed how the commission was formed in 2006 and explained their roll in the management and preservation of the Open Space Preserves in Andover. Commissioner Stenzel asked what the difference is between Parks and Open Spaces and discussed if there is a benefit to managing the Open Spaces the same way we manage the Park system. His recommendation would be to combine the Open Space Commission and the Park and Recreation Commission. Mr. Baumunk stated he would have to research what stipulations were put in place in City Code upon the creation of the Open Space Commission and if that Commission can be Andover Park & Recreation Commission Workshop Meeting Minutes —March 17, 2022 Page 2 changed at this point. He also stated that this started as an informal way for the Open Space Commission get involved in the management of the unmaintained park areas such as Dehn's Park. Debn's Park is a section of Park land that is mostly wetland and will be left natural due to no space improvements such as a playground or trail. Commissioner Strombeck asked if Mr. Kytonen, who is a member of the Open Space Commission, what his initial thoughts were to this idea. He stated he was open to it and it sounded intriguing for the group. That it would give some attention to these Passive Parks that are not currently getting much attention. Commissioner Stenzel commented that if there are improvement that could be made or suggestions that it gets brought to the Park & Recreation Commission. Chair Lindahl suggested to continue the conversation after Mr. Baumunk researches the City Code as to what if anything can be done to modify the Open Space Commission as it currently operates. DISCUSS ADMINSTRATIVE APPROVAL FOR SOFTBALLBASEBALL TOURNAMENTS. (CONT. FROM 0212712022) DISCUSS ADMINSTRATIVE APPROVAL FOR FIELD USE APPLICATION. (DISCUSSED TOGETHER WITHABOVEITEM) Parks & Streets Operations Manager Jason Baumunk stated item B and item C are very similar and will be discussed together. Mr. Baumunk stated that putting together official packet items is a time-consuming process and generates a lot of paperwork for items that are almost always approved without discussion. He stated there would be situations that would be brought forward to the Park & Recreation Commission for direction. Any requests for waiver of fee's, scheduling conflicts that can not be resolved, and anything outside of the Field Use Policy or Tournament Application. Mr. Baumunk commented that the role of the Park & Recreation Commission is allocate park athletic fields in a fair and equitable manner, based on recommendation from users and city staff. He feels this is done through setting and reviewing policies and criteria on the applications. As applications get submitted, they are reviewed to ensured that they meet the criteria set forth on the application and the Field Use Policy. If all items are met, the requested facilities are scheduled in the order of who gets priority as defined in the policy. Commissioner Stenzel commented his favor for this change. He stated he would like to see a report with just the number for each user, like what they get for the Community Center. He also recommended doing an annual review of the Field Use Policy and the fee schedules before the City finalizes the budget each fall. Commissioner Newton discussed the possibility of moving into more online applications and schedules as discussed at the previous meeting and the benefits. It was asked by Commissioner Lackie about the costs related to moving applications and schedules to an online format. Mr. Baumunk stated those changes can be done in house and Andover Park & Recreation Commission Workshop Meeting Minutes —March 17, 2022 Page 3 shouldn't have a cost associated with that. Commissioner Stenzel offered any help with this as he does this as part of his employment currently. Commission Strombeck stated she did check with two other cities as if they operate this way and both said they do. She discussed her hesitations to give up approving the schedules. Commissioner Widmyer responded that he feels it is their role is to create policy, and it is City staff sjob to enforce those policies. He stated he agrees with Commission Stenzel that they should look at these policies, fee schedules and applications yearly. Chair Lindahl commented he agrees with moving to administrative approval, and the items listed to be brought forward fall under the realm of the Park & Recreation Commission to give direction on. Mr. Baumunk stated going forward he will prepare and bring reports to the Park & Recreation Commission for filed use and Andover youth participation numbers. OTHER ITEMS Commissioner Strombeck wanted to go on record to request the LPE's from the gambling associations. Stating this information is handy to have when making decisions on items in the CIP such as warming house improvements at Prairie Knoll Park. Mr. Baumunk stated he will note that and follow up with the request. ADJOURNMENT Workshop was adjourned by Chair Lindahl at 8:00pm Respectfully� '\ Submit � c Jason Baumunk Parks & Streets Operations Manager 1685 CROSSTOWN BOULEVARD N.W. • ANDOVER, MINNESOTA 55304 • (763) 755-5100 FAX (763) 755-8923 • WWW.ANDOVERMN.GOV TO: Park & Recreation Commission CC: David D. Berkowitz, Director of Public Works/City Engineef-rqq?o FROM: Jason Baumunk, Parks & Streets Operations Manager SUBJECT: 4.Outstanding Items DATE: April 7, 2022 Current items as of 03/31/22 COMPLETED PROJECTS — ON -GOING PROJECTS — • Rose Park Playground Improvements (2022) — Final design was approved, and equipment has been ordered. Waiting to hear back on an available install date so we can schedule the neighborhood build. • Prairie Knoll Park Playground Improvements (2022) — Final design was approved, and equipment has been ordered. Waiting to hear back on an available install date so we can schedule the neighborhood build. • Strootman Park (2022) — Final design was approved, and equipment has been ordered. Waiting to hear back on an available install date so we can schedule the neighborhood build. ON -HOLD PROJECTS — • Bike YouthfFrail — Staff is trying to contact the induvial who helped set up this project to get him onsite for a design plan. Project will be worked on in the spring. UPDATES FROM PREVIOUS MEETINGs • Reauest for Charitable Gambling Information — City Administrator Dickinson presented this information to the City Council at the March 29' City Council workshop. That agenda item presented at the workshop is in the side pocket of your packet for your information. • Movie in the Park — Friday August 19'I' is the only date the movie trailer is currently booked by other cities for 2022. In 2021 we planned on Friday August 27c' but was postponed to September 18d' due to weather. • Nature Preserve Commission/Passive Parks — Staff is looking into this item further to determine what recommendation the Park & Recreation Commission would like to provide to the City Council regarding the management of the unmaintained Passive Parks. OTHER ITEMS OF INTEREST — • Update of Pedestrian Trails: •S 2023 or Beyond -- Kelsey Round Lake Park Trail. The reconstruction of the trail will most likely be pushed out for reconstruction for another 2-5 years. Staff met with the MN DNR staff recently to evaluate the condition of the existing boardwalk and the trail. The DNR representative indicated that the boardwalk and trail are beyond repair and indicated that both would be eligible for a DNR funding by applying for an Outdoor Recreation Grant. The application has been submitted to the DNR for the funding the boardwalk. The trail replacement could be applied for in early winter of 2023 or 2024 since most likely only one application would be awarded at a time and not in the same year. Also, by applying for grants in different years, the City can determine how they would fund both projects at part of the 5-year Capital Improvement Plan since the City will be responsible for a portion of the matching grant for the reconstruction. ❖ Coon Creek Restoration Project — The Coon Creek Watershed District is currently working on improvements to the creek along the Tom Anderson Trail. Much of the work has been completed. Work has stopped until June when they will finish up some items and complete the restoration. • Update of Scheduling Park and Recreation Commission meeting at a City Park or Facility — The Commission will need to consider a park to meet at in 2022. Sunshine Park Ballfield Fencing 2021 Park & Recreation maintenance budget money was carried forward to replace the backstop fencing at fields 1-4 at Sunshine Park in 2022. This will include 80' of the fence along the baselines. Staff determined the fence was getting curled out enough that it is starting to become a safety hazard. Staff is currently seeking bids on this project. Update on Great River Greening Grant -Funding for invasive species management Work is currently underway doing some tree harvesting and invasive species removal at Strootman Park. This will involve removing select mature Siberian Elm and Black Locust. Also, they will be doing a thinning of the red pine stand. This is all part of forest management and timber stand improvement (TSI). Also, invasive buckthorn and prickly ash will be removed by the contractor in the woodland area and select, scattered areas of Timber Rivers Park. Many of the woodchips produced will be used as ground cover. The Red Pine chips will be utilized elsewhere as needed. The grant is in the amount of $93K and expires in June of 2025. The City will contribute $6K cash and in -kind time over the course of the project. If you have any questions or comments regarding any of the items mentioned above or any items relating to parks or projects, feel free to contact Jason Baumunk or Dave Berkowitz at the City. Staff recommends the Commission continue reviewing the City Council meeting minutes that you receive by e-mail as to discussions of various projects the City Council has been working on or is considering. Note: If you have any items that you would like to add to the list, let me know at the meeting. 03/11/2022 • Trash and recycling at all winter locations were serviced. • Trails were plowed after the heavy wet weekend snow/rain. • The equipment used for clearing hockey rinks were cleaned up, serviced, and readied to go into storage for the season. • A new Trackless trail plow is scheduled to be here Friday the 11t' for Parks staff to demo and Vehicle Maintenance staff to check out. 3/18/2022 • Trash and recycling at all winter locations were serviced. • Trails machines and plow equipment were cleaned and readied for possible summer storage. • Hockey nets for the outdoor rinks were all painted, and nets repaired/replaced before going into storage. • Tree trimming and removals were worked on in the Parks most of the week. Respectfully submitted, 'r—� Tz'� Jason Baumunk Attachment: 2021 Charitable Gambling Review/Discussion. March 291', 2022 City Council Meeting. (side pocket) I 1685 CROSSTOWN BOULEVARD N.W.. ANDOVER, MINNESOTA 55304 • (763) 755-5100 FAX (763) 755-8923 • WWW.ANDOVERMN.GOV TO: Park & Recreation Commission CC: David D. Berkowitz, Director of Public Works/City Engineer b FROM: Jason Baumunk. Parks & Streets Operations Manager SUBJECT: A. Discuss 2023-2027 Park Playground Equipment Replacement Plan DATE: April 7, 2022 The Park and Recreation Commission is requested to begin discussing the 2023-2027 Park Playground Equipment Replacement Plan that is being recommended by staff. DISCUSSION The target date for the Parks Maintenance Department to submit the draft 2023-2027 CIP Playground Equipment Replacement Plan is June 3rd. Listed below is the existing playground equipment that will be recommended for replacement (or be refurbished) over the next 5 years which may also include improvements to the fall zones. 2023 — Hills of Bunker Lake West Park (originally installed in 2004) and Hidden Creek East Park (originally installed in 2002). Proposed budget impact is $100,000. 2024 — Woodland Estates Park (originally installed in 2006), Oakview Park (originally installed in 2006) and Shady Knoll Park (originally installed in 2005). Staff is recommending increasing the proposed budget impact to $150,000. 2025 — Meadows of Round Lake Park (originally installed in 2008), Creekview Crossing Park (originally installed in 2007) and Oak Bluff Park (originally installed in 2006). Proposed budget impact is $150,000. 2026 — Country Oaks Park (originally installed in 2005), Fox Meadows Park (originally installed in 2006), Hidden Creek South Park (originally installed in 2006) and Woodland Crossing Park (originally installed in 2008). Proposed budget impact is $150,000. 2027 — Andover Station North (originally installed in 2008), Red Oaks West (originally installed in 1993, replaced in 2007) and Woodland Crossing (originally installed in 2008). Proposed budget impact is $150,000. The playground equipment identified can be moved up or down a year depending on the condition of the equipment, ADA requirements, entrapments, fall zones and handicapped accessibility. BUDGETIMPACT The General Fund budget impact for replacement/repair of various playground equipment is proposed at $100,000 for next year, then $150,000 moving forward (years 2024 - 2027). ACTION REQUIRED The Park and Recreation Commission is requested to begin discussions on the 2023-2027 Park Playground Equipment Replacement Plan that is being recommended by staff. Respectfully submitted, Jason Baumunk Attachment: Page 62 from the ap oved 2022-2026 CIP, Playgrounds Installed by Age spreadsheet. (side pocket of packet) Play Structures and Playgrounds Installed Age Park Name Years Replaced. Refurbished or Removed Notes 20 18 1992 2002 2015 (Partial) 2023 2015: New border & wood chips 1998 2004 2023 17 1989 2005 (2024) 17 Country Oaks 2005 2026 2005: New Park 16 Fox Meadows 1991 2006 2026 16 Woodland Estates 2006 2024 2006: New Park 16 Hidden Creek South 1988 2006 2026 16 .,:. ,. .::. _ _ :. w,.. 2006 (2024) 2006: New Park 15 Red Oaks West 1993 2007 15 Creekview Crossing 1992 1993 2007 2025 14 Andover Station North 2008 2008: New Park 14 Meadows of Round Lake 1995 1997 2008 2025 14 Oak Bluff 1991 1998 2008 2025 14 Woodland Crossing 2008 2008: New Park 13 Meadowood North 2009 12 Sophie's 2010 2010: New Park 11 Timber Trails 1996 2011 11 Nordeen's 1997 2011 10 Hickory Meadows 2012 2012: New Park 10 Pleasant Oaks 1984 1996 2012 9 Green Acres 1983 1998 2013 9 Northwoods East 1983 1998 2013 8 Langseth 1979 1999 2014 7 Pine Hills North 2015 2015: New Park 7 Timber Rivers 1999 2000 2015 6 Maple View 2016 2016: New Park 6 Forest Meadows 1987 Removed 2001 2016 5 Andover Lions 1998 2017 5 Chesterton 2000 2017 5 Shadowbrook East 2002 2017 4 Pine Hills South 1979 2000 2018 (Refurb.) 2018: Refurbished 3 City Hall (Purple Park) 1996 2001 2019 2019: New 2 Hidden Creek North 1988 1991,'95(Partial) 2000 2005 (Partial) 2020: Full Replacement 1 Hawkridge 1988 2003 2021 2021:New Border/Structure/Chips 1 Sunshine 2000 2009 (Partial) 2021 2000: Kidtime unit installed 2009: Swings, Digger, Spring Toys 1 Woodland Meadows 1995 2021 2021:New Structures 1 Wild Iris 1987 2003 2021 ose 2002 (2022) (2022) 2020 ,.. 2020 Downsized-Removed Structure. 2022-added small structure back, Tot Lot 138th 1985 2003 2009 (Partial) = Complete Rebuild Possible Refurbishment Replacement Recommended/Required REMOVALS Current CHIP 1 Crooked Lake Boat Landing 2982 Removed 1999 2 Creekridge 1990 Removed 2001 3 Northwoods West 1979 Removed 2004 Capital Plan 2022 thru 2026 r;tv of AnrinuP ARN e of older equipment no longer meets ADA requirements, such as entrapments, fall zones and handicap accessibility. Also, the equipment be wom out and/or does not meet all safety requirements. Expenditures 2022 2023 2024 2025 2026 Total Equipment 100,000 100,000 150,000 150,000 160,000 650,000 Total 100,000 100,000 150,000 150,000 150,000 650.000 Funding Sources 2022 2023 2024 2025 2026 Total General Fund 100,000 100,000 150,000 150,000 150,000 650,000 maintenance and will meet all Total 100,000 100,000 150,000 150,000 150,000 650,000 62 1685 CROSSTOWN BOULEVARD N.W. • ANDOVER, MINNESOTA 55304 • (763) 755-5100 FAX (763) 755-8923 • WWW.ANDOVERMN.GOV TO: Park & Recreation Commission CC: David D. Berkowitz, Director of Public Works/City Engineer FROM: Jason Baumunk, Parks & Streets Operations Manager SUBJECT: B. Discuss 2023-2027 Park Capital Improvement Plan DATE: April 07, 2022 The Park and Recreation Commission is requested to begin discussing the 2023-2027 Park Capital Improvement Plan (CIP). The target date for draft CIP is June 3rd. Attached is a projected fund balance sheet that was prepared recently by the Finance Department for your use. This projected fund balance does include a portion of the $1,000,000 that was approved by the City Council to be used for the construction of the Community Center Expansion. Commission should review the future improvements planned in the Zone A-D spreadsheet and determine what projects should be considered for the next 5 years. 2023 • No projects identified. • Annual Misc. Proiects - $25,000. 2024 No projects identified. Annual Misc. Projects - $25,000. 2025 • Outdoor Pickleball Facility - $450,000 (Previously recommended by the Park & Recreation Commission) • Annual Misc. Projects - $25,000. 2026 No projects identified. Annual Misc. Projects - $25,000 2027 • No projects identified. • Annual Misc. Projects - $25,000 BUDGETIMPACT Depending on what the Commission would like to recommend for projects, the Finance Department has indicated to staff that the ending fund balance for each of the 5 years should have a minimum positive balance of $50,000.00 or more. ACTION REQUIRED The Park and Recreation Commission is requested to begin discussions on the 2023-2027 Parks Capital Improvement Plan. Respectfully submitted, Jason Baumunk Attachments: Draft 2023-2027 Park Improvement Fund Projected Fund Balance Sheet, Future Facilities Chart from the 2021 Park Dedication Study. Projected Sources of Revenue Pads Dedication Fee - Residential Units Pads Dedication Fee - Residential ($4,8061mit) less: Contribution to Comm Ctr Expen ` Donation I Contribution Capital Projects Levy - Pack Improvements Total Revenues Available Projected CommkmeMs Pine Hills North - Phase II parking lot Pbre Hills South - parking lot Oak Bluff - New Basketball Court Prairie Knoll Park - Warming House Expansion Hidden Creek North - Medum Shelter Lunds North Playground Equipment Annual Miscellaneous Projects Total Commitments Revenues Over (Under) Expenditures Fund Balance as of December 31, 2021 CRY OF ANDOVER Park Improvement Fund Projected Fund Balance Estimate 2022 2023 2025 2026 2027 TOTALS 50 50 25 25 25 25 $ 240,300 $ 240.300 $ 120,150 $ 120.150 $ 120,150 $ 120,150 $ 961,200 (163,143) (321,490) (120,150) (37.768) - - (642,551) 15,0D0 15,000 15,000 15,000 15,000 15,000 90,000 92,157 (66,190) 15,000 97,382 135,150 135,150 408,649 120,000 67,000 10.000 100,000 40,000 50,000 25,000 25,000 25.000 25,000 25,000 25,000 222,000 215,000 25,000 25,000 25,000 25,000 (129,843) (281,190) (10,000) 72,382 110,150 110,150 964,017 Fund Balance Brought Forward 834,174 552,984 542,984 615,366 725,516 Ending Fund Balance" $ SK174 $ M984 $ 542,994 $ 615,30 $ 725,516 E 8351666 ` Based on 50% of previous yawns estimated park dedication w/ a reconciliation of two years prior. "Target - $50,000 to create a contingency for any project overages. Dedicated Funds Available far: Rose Park - low rental The $ 54.674 120.000 67,000 10,000 100,000 40,000 50,000 150,000 Future Facilities Chart. Taken from 2021 Park Dedication Study Zone A FUTURE FACILITIES TOTAL PRICE Sustainable Landscaping & Trees $1,000.00 Cedar Crest FUTURE EQUIPMENT TOTAL $1,000.00 Cedar Crest . .e-N,p Landscaping $2,500.00 Fox Meadows Security Light $7,500.00 Fox Meadows FUTURE EQUIPMENT TOTAL $10,000.00 Fox Meadows Warming House/Restrooms & Storage/Mtg Room $250,000.00 Hawkridge Additional Irrigation System Improvements $5,000.00 Hawkridge Security Light (2)" $15.000.00 Hawkridge Septic System $20,000.00 Hawkridge Pave Parking Lot w/ C & G (60-90 Stalls) $135,000.00 Hawkridge Landscaping - Trees $1,000.00 Hawkridge Bleachers w/ Pads (1 Soccer fields) $7,500.00 Hawkridge Land Purchase - (House and Land-7.16 Acres) Large e Shelter i.. ffades ($45 000) $190,000.00 Hawkridge Rawkfldge $10-000.00 Hawkridge 4 Picnic Tables $3,600.00 Hawkridge New Field Grading and seeding (After Land Purchase) $250,000.00 Hawkridge Field Lighting $250,000.00 Hawkridge FUTURE EQUIPMENT TOTAL $1,162,100.00 Hawkridge Landscaping around Park Sign $1,000.00 Langseth Medium Shelter w/Concrete Pad ($30,000) $15,000.00 Langseth 2 Concrete Picnic Tables $1,800.00 Langseth FUTURE EQUIPMENT TOTAL $17,800.00 Langseth Future Facilities Chart. Taken from 2021 Park Dedication Study Landscaping $2,500.00 Lund's North Security Light $7,500.00 Lund's North Playground Equipment (2-12 yr. old) Basic ($50,000) $20,000.00 Lund's North Medium Shelter w/Concrete Pad (Small Shelter) Lund's North ($30,000) $20,000.00 FUTURE EQUIPMENT TOTAL $50,000.00 Lund's North Landscaping $1,000.00 Timber River Curb around Parking Lot (400' x $15.00 p/I/f) $6,000.00 Timber River FUTURE EQUIPMENT TOTAL Timber River $7,000.00 Landscaping - Trees $1,000.00 Timber Trails Security Light $7,500.00 Timber Trails Pave Parking Lot - 46 Stalls $69,000.00 Timber Trails Medium Shelter w/Concrete Pad $30,000.00 Timber Trails FUTURE EQUIPMENT TOTAL _ _ Timber Trails Mobilization $62,000.00 Pine Hills North Removals/clearing & grubbing $10,000.00 Pine Hills North Grading/earthwork & erosion control $50,000.00 Pine Hills North Stormwater management improvements $32 500.00 Pine Hills North Add secondary entrance/exit from Tulip St (gravel) $g 250.00 Pine Hills North Paved trails 10' wide $323,000.00 Pine Hills North Wooden boardwalk 6' wide $143,750.00 Pine Hills North Pedestrian bridges $60,000.00 Pine Hills North Large community play area $100,000.00 Pine Hills North Gazebo with concrete slab & 4 picnic tables $85,000.00 Pine Hills North Misc. Site Amenities $32,000.00 Pine Hills North Potable well $10,000.00 Pine Hills North Septic & vault $105,000.00 Pine Hills North Future Facilities Chart. Taken from 2021 Park Dedication Study Multi -purpose building $450,000.00 Storage shed $95,000.00 Overlook @ pond/wetland demonstration area $25,000.00 Prairie grass demonstration area $16,250.00 Expanded irrigation of common spaces $50,000.00 Games court $14,500.00 Sand volleyball court $5,500.00 Disc Golf $5,000.00 Landscape improvements $35,000.00 Turf Seed $33,250.00 Fiber Blanket Electrical expansion & trail lighting FUTURE EQUIPMENT TOTAL Park ID Signs (2) FUTURE EQUIPMENT TOTAL $135,000.00 $160,000.00 $429;900:99 $2,166,000.00 $1,000.00 $1,000.00 Pine Hills North Pine Hills North Pine Hills North Pine Hills North Pine Hills North Pine Hills North Pine Hills North Pine Hills North Pine Hills North Pine Hills North Pine Hills North Pine Hills North Pine Hills North Pine Hills North Valleyview Valleyview Park ID Signs (2) $1,000.00 white Oaks FUTURE EQUIPMENT TOTAL $1,000.00 white Oaks Future Facilities Chart. Taken from 2021 Park Dedication Study Zone B Park Sign & Landscaping $1,000.00 Oak Hollow FUTURE EQUIPMENT TOTAL $1,000.00 Oak Hollow _. _" Security Light $7,500.00 Oakview Picnic Table $500.00 Oakview Irrigation ($10,000) Oakview $15,000.00 Sandbox and Digger $5,000.00 Oakview FUTURE EQUIPMENT TOTAL $28,000.00 Oakview Room Irrigation ($40,000) $20,000.00 Woodland Crossings FUTURE EQUIPMENT TOTAL $20,000.00 Woodland Crossings Zone C Park Sign & Landscaping FUTURE EQUIPMENT TOTAL $1,000.00 Creekridge c, Ann An Creekridge Landscaping $1,000.00 CL Boat Landing Security Light $7,500.00 CL Boat Landing FUTURE EQUIPMENT TOTAL $8,500.00 CL Boat Landing Sustainable Landscaping & Trees $1,000.00 Dehn's FUTURE EQUIPMENT TOTAL $1,000.00 Dehn's Security Light $7,500.00 Green Acres FUTURE EQUIPMENT TOTAL $7,500.00 Green Acres Landscaping $1,000.00 Hidden Creek North Dugouts $10,000.00 Hidden Creek North Future Facilities Chart. Taken from 2021 Park Dedication Study Shelter (Medium) w/ picnic table $40,000.00 Hidden Creek North Irrigation Upgrades $10,000.00 Hidden Creek North Raise Ballfield Fencing Height to 8' $15,000.00 Hidden Creek North Park Lighting (Parking Lot, Trails, etc.) [$40,000] $15,000.00 Hidden Creek North FUTURE EQUIPMENT TOTAL Hidden Creek North $91,000.00 Landscaping $1,000.00 Hidden Creek South FUTURE EQUIPMENT TOTAL Hidden Creek South S1,000.00 Additional New Trails (possible Grant funds) $226,000.00 Kelsey Round Lake Park Sign & Landscaping (2 locations) $2,000.00 Kelsey Round Lake Security Light(2) $15,000.00 Kelsey Round Lake Nature Play Area (5 Total) $60,000.00 Kelsey Round Lake Picnic Shelter with Vault Restroom and Tables Kelsey Round Lake $150,000.00 Dock $22,500.00 Kelsey Round Lake Concrete Flatwork near Parking Area $20,000.00 Kelsey Round Lake Boardwalk (2,000 LF) (Other Funding) $1,045,000.00 Kelsey Round Lake Benches on Concrete Pad (8 Total) $20,000.00 Kelsey Round Lake Picnic Tables on Concrete Pad (6 total) $20,000.00 Kelsey Round Lake Artistic/Interpretive Nature Nodes (10 Total) $20,000.00 Kelsey Round Lake Wayfinding Signagerrrail Ident. /Distance Markers ($26000) $10,000.00 Kelsey Round Lake Restoration/Landscaping($50,000) $25,000.00 Kelsey Round Lake FUTURE EQUIPMENT TOTAL $1,635,500.00 Kelsey Round Lake Security Light Meadowood North $7,500.00 Landscaping $1,000.00 Meadowood North 1/2 Basketball Court $15,000.00 Meadowood North FUTURE EQUIPMENT TOTAL Meadowood North $23,500.00 Future Facilities Chart. Taken from 2021 Park Dedication Study Sustainable Landscaping & Trees FUTURE EQUIPMENT TOTAL Landscaping FUTURE EQUIPMENT TOTAL Landscaping Medium Shelter wl Picnic Tables (Small Shelter- $40,000) FUTURE EQUIPMENT TOTAL Landscaping Security Light Pave Parking Lot (10 Stall) $1,000.00 Meadowood South $1,000.00 Meadowood South -40 $1,000.00 Meadows of RL $1,000.00 $1,000.00 $20,000.00 $21,000.00 $1,000.00 $7,500.00 $22,500.00 Meadows of RL Northwoods East Northwoods East Northwoods East Northwoods West Northwoods West Northwoods West FUTURE EQUIPMENT TOTAL $31,000.00 Northwoods West Landscaping $1,000.00 Pleasant Oaks ADA Access Trail to play area (75' x $50.00 plf) FUTURE EQUIPMENT TOTAL $3,750.00 Pleasant Oaks _.--- .... Pleasant Oaks Security Light $7,500.00 Round Lake B.L. Park Sign & Landscaping $1,000.00 Round Lake B.L. Construct Boat Landing & Pave from road to water Round Lake B.L. ($50,000) $25,000.00 FUTURE EQUIPMENT TOTAL $33,500.00 Round Lake B.L. •, Park Sign & Landscaping $1,000.00 Strootman Pave Ballfield Parking Lot (30 stalls) FUTURE EQUIPMENT TOTAL Pave Parking Lot (Canoe Area - 10 stalls) ADA Access Trail to River (150' x $50.00 plf) FUTURE EQUIPMENT TOTAL $60,000.00 Strootman $61,000.00 Strootman Or- Strootman Canoe $25,000.00 Landing Strootman Canoe $7,500.00 Landing Strootman Canoe $32,500.00 Landing Future Facilities Chart. Taken from 2021 Park Dedication Study Landscaping $1,000.00 Terrace Secudty Light $7,500.00 Terrace FUTURE EQUIPMENT TOTAL $8,500.00 Terrace / Mr- If Small Shelter w/ Picnic Tables $20,000.00 Andover Lions FUTURE EQUIPMENT TOTAL $20,000.00 Andover Lions Landscaping ($5,000) $1,000.00 ASN Small Picnic Shelter w/ Picnic Table $20,000.00 ASN Netting - Around Concession Area $10,000 ASN Park Benches (5) $1,000.00 ASN FUTURE EQUIPMENT TOTAL $32,000.00 ASN Netting - Around Concessions Area — Donation? $10,000 ASN Irrigation System and new water service $40,000.00 Chesterton Commons FUTURE EQUIPMENT TOTAL $40,000.00 Chesterton Commons Playground Upgrade (Signature Park) & Pickleball (4) $1,000,000.00 City Campus #1/Purple Community Center Project t Balance (Through City Campus 12131/20) $824,854.00 #1/Purple FUTURE EQUIPMENT TOTAL City Campus $1,824,854.00 #I/Purple Landscaping and Benches Coon Creek Park / $2,500.00 Tom Anderson FUTURE EQUIPMENT TOTAL Coon Creek Park / 2,500.00 Tom Anderson Landscaping $1,000.00 Creekview Crossing FUTURE EQUIPMENT TOTAL $1,000.00 Creekview Crossing .;°n. _ _ _ Future Facilities Chart. Taken from 2021 Park Dedication Study Small Picnic Shelter w/ Picnic Table ($10,000) $20,000.00 Hickory Meadows FUTURE EQUIPMENT TOTAL $20,000.00 Hickory Meadows Landscaping $1,000.00 Hidden Creek East FUTURE EQUIPMENT TOTAL $1,000.00 Hidden Creek East Landscaping $1,000.00 Hills of Bunker West Pave Existing Parking Lot w/ concrete C & G $45,000.00 Hills of Bunker West FUTURE EQUIPMENT TOTAL $46,000.00 Hills of Bunker West Park Sign & Landscaping $1,000.00 Moores Estates Security Light $7,500.00 Moores Estates Playground Equipment ( 2-5 & 5-12 yr. old) $60,000.00 Moores Estates Irrigation System $50,000.00 Moores Estates Trails for ADA access (250' x $50.00 plf) $12,500.00 Moores Estates FUTURE EQUIPMENT TOTAL $131,000.00 Moores Estates A , N% ��_ Landscaping $1,000.00 Oak Bluff FUTURE EQUIPMENT TOTAL $2,000.00 Oak Bluff Landscaping $1,000.00 Prairie Knoll Pave , i aF9e _.,a 1 anal. o.,,k,ng L at $180,A0060 Prairie Knoll Trail from North & East lots to East field (700' x 50 plf) prairie Knoll $20k) $20,000.00 FUTURE EQUIPMENT TOTAL $201,000.00 Prairie Knoll Small Shelter w/ Picnic table (ball field area) $20,000.00 Shadowbrook East Raise Ballfield Fencing Height to 8' (2 Fields) $30,000.00 Shadowbrook East FUTURE EQUIPMENT TOTAL $50,000.00 Shadowbrook East Landscaping $1,000.00 Shady Knoll FUTURE EQUIPMENT TOTAL $1,000.00 Shady Knoll Future Facilities Chart. Taken from 2021 Park Dedication Study Irrigation System ($40,000) $30,000.00 Sophie's FUTURE EQUIPMENT TOTAL 530,000.00 Sophie's Landscaping $1,000.00 Sunshine Lighting of Parking lots (west and south) $30,000.00 Sunshine Skateboard Park Expansion $50,000.00 Sunshine FUTURE EQUIPMENT TOTAL $81,000.00 Sunshine 1685 CROSSTOWN BOULEVARD N.W. • ANDOVER. MINNESOTA 55304 . (763) 755-5100 FAX (763) 755-8923 • WWW.ANDOVERMN.GOV TO: Park & Recreation Commission CC: David D. Berkowitz, Director of Public Works/City Engineer3 FROM: Jason Baumunk, Parks & Streets Operation Manager SUBJECT: C. Update of 2023-2027 Trail Reconstruction Improvement Projects DATE: April 7, 2022 INTRODUCTION This is an update of the 2023-2027 Trail Reconstruction Improvement Projects that are being considered by staff for the Capital Improvement Plan (CIP) that ultimately needs approval from City Council. DISCUSSION As the trail system ages and deteriorates, reconstruction of segments becomes necessary to maintain a high -quality trail system. Below are the projects that were identified in the 2022-2026 CIP that needs to be reconstructed to maintain the level of service expected on the trail system by residents. 2025 — Kelsey Round Lake Park ($500,000) Note: After performing a field review, this segment will probably be moved out for another 2-5 years. 2022-2026 — No projects have been identified. Existing trails are inspected annually, and reconstruction needs are based on field inspections. BUDGETIMPACT The funding for the trails/sidewalk reconstruction improvements will be from the general fund. ACTION REQUIRED This item is for information purposes only as to the potential 2023-2027 Trail Reconstruction Improvement Projects that are being considered for the Capital Improvement Plan. Respectfully submitte Jason Baumunk Attachments: Page 35 from the approved 2022-2026 CIP of Identified Trail Reconstruction Segment Capital Plan 2022 1hru 2026 City of Andover, MN Project # 2241600-03 Project Name Pedestrian/Park Trail Reconstruction Type Improvement Department Engineering Useful Life 25 Years Contact DPW / City Engineer I' Category Improvements Priority l -High Description 4s the City's hail system ages and deteriorates, reconstruction of segments becomes necessary to maintain the high quality trail system that is so ;ought after in Andover. t025- Kelsey Round Lake Park Trail ($500,000) Justification Many trail segments in the City are reaching 25+ years in age. There are segments that are in need of reconstruction to help maintain the level of service expected in the trail system by residents. Expenditures 2022 2023 2024 2025 2026 Total Construction 500,1140 500,000 Total Funding Sources 2022 500,000 2023 2024 2025 2026 500,000 Total General Fund 500,000 500,000 Total 500,000 5001000 uction of trail segments in need will help reduce short and long term maintenance costs necessary to keep them serviceable. It will also the safety of the trail system. 35 Nowthen Oak Grove East lethe CITY ofANDOVE^ Ham Lake TRANSPORTATION PLAN L E G E N D Proposed Regional Trails City County Existing Trails City County \_. Existing Roads Proposed Collector Roadway Existing Roadway A Minor Arterial \_. Other Minor Arterial Major Collector \ Minor Collector Local i Mtar �� "�. Railroad ED Parks Ar Schookt Proposed Regional Trails Plan Figure 11 Blainel Revised June 2019 FOYI&ADOWS PLEASANTO RK a0fies 'OUND LAKE ROUND LAKE BOAT 1 3 OAKVIEW PARK M W (� U O Woodldnd Cr sng asr✓< A=x Park wan rn A (jpVPr 1�j :aelan s n HIg c of �nd Fed C0 ovro snarl Kndf eca Park COON �a a ea` o'a opp RREED�( Iyf�r� rI Wes adds W LAN &M'ON(AIJ d N s a°rks <"ese ,., W P&A es for ROSEPARK ' Et o CROOKED LAKE BOAT LANDfi f ookey, Lake ass �emein m; ary Schoose or— 1387r A r e aLvD Hidden Creek North TERR CE PARK Park Hidden '9i� r: Creek �Ar CROOKED LAKE East � Park This map is provided by the City of Andover to guide people in the enjoyment of our trails when walking, running, rolling or biking. Trails displayed consist of paved and unpaved surfaces. Paved surface trails are blacktop and sidewalks. Unpaved surface trails are wood chips, soil or sand. Not all surrounding trails arc shown. Trail distances are approximate. — Paved Trail — Proposed Trail Unpaved Trail — Sidewalk — County Trails Trail M aunKer Vnuerpass —tt- Railroad Andover Schools Water Parks m Cr%1Gaek View =gPark Hills or Bunkx Lake YVest PdlR Dis minder: The command has been ooeplied using nformaUon gathered firm vedous goVemmmd sources and a to be usetl he mrerenm edecrild i aths dot rnenk TheCity OffMauw�dMe snot repeneu Ne da%tan be used iw exact musumem OFclot nm or d:x Ion or mat peciagn in the depiction of Wognraik heaNma. If Orram Or dociepances am found, please mntw (7e3) TSSat lie. 0 11 Segment 4 TRAIL UNDERPASS 1685 CROSSTOWN BOULEVARD N.W. • ANDOVER, MINNESOTA 55304 • (763) 755-5100 FAX (763) 755-8923 • WWW.ANDOVERMN.GOV TO: Park & Recreation Commission CC: David D. Berkowitz, Director of Public Works/City Engineer�'3 FROM: Jason Baumunk, Parks & Streets Operations Manager SUBJECT: D. Discuss 2023-2027 Trail Capital Improvement Plan DATE: April 7, 2022 INTRODUCTION The Park and Recreation Commission is requested to begin discussing the 2023-2027 Trail Capital Improvement Plan (CIP). It is the time of the year to begin discussing the 2023-2027 Trail CIP. The target date for draft CIP is Friday, June 3rd. Below are the following segments that were identified by the City Council in the 2022- 2026 CIP. • Segment I — 8' Bit. Trail along Crosstown Blvd from Xeon Street NW to Railroad Tracks (2023) 8' Bit. Trail along Crosstown Blvd from Railroad Tracks to 1571 Avenue 8' Bit. Trail along Crosstown Blvd from 157' Avenue to 159' Avenue ❖ Preliminarily design for this segment has begun. • Segment 2 — 8' Bit. Trail along Station Parkway from Thrush Street to Partridge Circle (west leg) (2024) 8' Bit. Trail along Station Parkway from Partridge Street (east leg) to Hanson Blvd • Segment 3 — 8' Bit. Trail along Verdin Street NW from 161' Avenue to 1631 Lane (2024) (2025) • Segment 4 — 8' Bit. Trail along Coon Creek from Prairie Road going east to the existing trail in (2026) the Shadowbrook development. This project would most likely be eligible for MN DNR funding. Note: There is one property (Mohlencamp's) that has yet to be developed. Until the property is developed, or a trail easement is obtained, the City will not be able to construct the trail along this segment. ❖ Residents from the Catchers Creek East Development approached the Park & Recreation Commission to pursue the easement or at least build the connection to the Shadowbrook neighborhood on the south side of Coon Creek. Staff has reached out to the Mohlencamp family and at this point has not heard back form them. Figure 11 (Proposed Regional Trails Plan) from Chapter 3 of the City of Andover Transportation Plan identifies where the existing and proposed Regional Trails are located. Funding for the trail improvements has been from DNR Grants, general funds and trail funds that are received from new developments. Funding of improvements for the 2022-2026 CIP identifies utilizing trail funds collected from new developments. BUDGETIMPACT The City Council will determine how the proposed trail improvements will be funded. ACTION REQUIRED The Park and Recreation Commission is requested to begin discussions on the 2023-2027 Trail Capital Improvement Plan. Respectfully submitted, Jason Baumunk Attachments: Page 37 from the approved 2022-2026; Figure 11 from Transportation Plan; Trail map identifying the segments. (side pocket of packet) Capital Plan City of Andover, MN 2022 thru 2026 Project# 2241600-04 Prole" Name New Pedestrian Trail and Sidewalk Segments Type Improvement Department Engineering Useful Life 25 Years Contact DPW / City Engineer Category Improvements priority I -High Description over has an extensive trail and sidewalk system for pedestrians and bikers. Future planned trail and side the existing system. The following segments are proposed to be constructed as funds become available: 8' Bit. Trail along Crosstown Blvd - Xeon Street to Rail Road Tracks ($190,000) 8' Bit. Trail along Crosstown Blvd - Rail Road Tracks to 157th Ave ($340,000) 8' Bit. Trail along Crosstown Blvd -157th Ave to 159th Ave ($270,000) 8' Bit Trail along Station Parkway from Tbrush Street to Partridge Circle (west leg) 8" Bit Trail along Station Parkway from Partrdge Street (east leg) to Hanson Blvd I 8' Bit. Trail and Boardwalk along Verdin Street - 161 at Ave to 163rd Lane ($705,0( 8' Bit Trail and Bride alone Coon Creek wine east to the existing trail in the Shad i of the City's trail and sidewalk system provides more recreational and exorcise opportunities along with an alternative mode tion. These segments provide key connections to other existing trail and sidewalk routes. Expenditures 2022 2023 2024 2025 2026 Total Improvement 800,000 231,000 705,000 312,500 2,0/8,500 Total Funding Sources 2022 800,000 2023 231,000 2024 705,M 2025 312,7W 2026 2,040,000 Total Trail Funds 800,000 231,000 705,000 312,500 2.048,500 Total k*acHOdm 800,000 231,000 ro5,000 312,500 2,0/k= spection and sweeping; and general maintenance including bituminous patching, crack filling and fog sealing to maintain the to pedestrians. 37 0 1685 CROSSTOWN BOULEVARD N.W.. ANDOVER, MINNESOTA 55304 . (763) 755.5100 FAX (763) 755.8923 . WWW.ANDOVERMN.00V TO: Mayor and Councilmembers FROM: Jim Dickinson, City Administrator SUBJECT: 2021 Charitable Gambling Review/Discussion DATE: March 29, 2022 INTRODUCTION Currently the City has two organizations conducting charitable gambling within the City. City Administration would like to review summary and organization specific reports with the City Council to provide a transparency charitable gambling and to determine if the current City efforts towards regulating lawful gaoling in the City of Andover are sufficient. All qualified organizations operating gambling in the city are required keep monthly financial records and provide such records to the City Clerk (per City Code 5-3-71)). Upon the receipt of the records from participating organizations, the City of Andover completes a review as follows: I. Reviews the reports, proofs the reports and determines the City of Andover's City Code applicability (per City Code 5-3 Gambling). 2. Expenditures are reviewed to determine compliance with State Statute and City Code - in particular, spending in the defined trade area (per City Code 5-3-7A). 3. Computes and verifies the gaming tax (per City Code 5-3-7C). 4. Prepares and updates the City files to determine levels of review and oversight necessary of the participating organizations relative number of facilities, volume by facility, and volume by organization. Much of the Andover review process produce no reports, although it does take time and follow up with our gambling organizations. The City does provide the trade area summary report with our annual LG500 report to the State of Minnesota Gambling Control Board. For the year 2021, the City collected $3,820.80 in Local Gambling Tax (per City Code 5-3-7C), for $27.1 million in total gambling sales. The City of Andover imposes a very low percentage local gambling tax of one -tenth percent (0.10/6), the intend of the tax is to cover costs directly related toward regulating lawful gambling. Also, for the year 2021, the City collected $147,615.67 in Contribution of Net Profits set at ten percent (10%) for $1,476,156.94 in total net profits for participating organizations (per City Code 5-3-713). According to State Statute, all City expenditures from this funding must be for police, fire and other emergency or public safety -related services, equipment, and training, or qualifying public service organizations. The Council is requested to review the attached Charitable Gambling Reports, receive a brief presentation from staff and discuss if the current City efforts towards regulating lawful gaoling in the City of Andover are sufficient. submitted, 11 Attachments: - Charitable Gambling Comparison (2012-2021) -10% Contribution by Organization - 0.1 % Regulatory Tax by Organization - AHYHA Charitable Gambling (2012-2021) - AHYHA Charitable Gambling Contributions (2021) - Andover -Football Charitable Gambling (2012-2021) - Andover Football Charitable Gambling Contributions (2021) - Andover City Code 5-3 Gambling CITY OF ANDOVER Charitable Gambling Comparison 2012 thru 2021 Description 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 Income Interest Income $ 33.70 $ 14.54 $ 50.01 $ 8.74 S 24,30 $ 336.44 $ 1,088.03 $ 1.795.94 $ 1,965.72 $ 2,361,53 Bingo 102,891.00 193,320.00 337,330.00 486.212.00 718,389,00 797,092.00 816,940.00 891,153.00 537,051.50 1,172,478.75 Raffles '',.. 29,260.00 45,050.00 - - - - - _.. Tip Boards 450.E - 4,350.00 4,800.00 600.00 1,350.00 23,305.00 26,010.00 17,340.00 21,252.00 Paddlelidtets 38,430.00 62,700.00 72.330.00 88,710.E 77,220.00 74,790.00 64,980.00 59,520.00 31,410.00 45,000.00 PulBabSales - Gross 4,860,679.00 5,856,365.50 6,909,153.00 7,779,486.00 9,707,759,00 10,845,465,00 13,460,967.50 18,813,087.00 14,547,101,50 25,906,493.25 6,157,450.04 7,323,213.01 8,359,216,74 10,503,992.30 11,719,032.44 14,367,280.53 19,791,%5.94 15,134,86872 27,147,58553 Total Income 5,031,743,70 Cost of Sales Bingo Pries 98,443.00 166,490.00 283.432.00 403,574.00 574,916.00 603.060.00 606,957.00 591.813.30 405,584.15 879,779.30 Rattle Prizes 13,256.40 10,525.00 - - - - Tip Board Prizes 300.00 2.900.00 3,200.E 400.00 900.00 19,350.00 23,870.00 13,700.00 17,300 00 Paddleticket Prizes 25,570.00 41,790.00 48,220.00 58,620.00 51,480,00 49,880.00 43,420.00 39,660,00 20,940.00 30,000.00 PulltabPrizes 4061,460.00 4,870,015.10 5,726,618.00 6520,518.00 8,125,930,00 9,030,088.00 11.311.465.55 15,889,322.90 12,307,543.20 22,033,057.00 5,088,820.10 6,061,170.00 6,985,912.00 8,752,726.00 9,683,928.00 11.981.192.55 16,544,666.20 12,747,767.35 22,960,136.30 Total Cost of Sales 4,199,029.40 Net Receipts 832,714.30 1,068,629.94 1,262,043.01 1,373,304.74 1,751,266.30 2,035,104,44 2,386,087.98 3,246,899.74 2,387,101.37 4,187,449,23 Allowable Operating Expenses 454,811.44 536,742.63 555,00329 557,970.76 680,798.66 722,567A2 854,156.64 1,237,517,19 1,099,634.64 1,392,647,48 Net Operating Income Before Taxes ! 377,902,86 531.887.31 707,039.72 815,333.98 1,070,467.64 1.312.537.02 1,531,931.34 2,009,382.55 1,287,466.73 2,794,801.75 Other Expenses: Taxes & Regulatory Fees 261,450.66 307,813.36 389,218.13 377,757.08 $42,076.27 624,595.00 749,112.83 1,099,801.23 922.990.77 1,318,644.81 Net Profit before Contributions i $ 116,452.20 $ 224,073.95 $ 317,821.8 $ 07,576.90 S 528,391.37 $ 687,942.02 $ 783,818.51 S 909.581.32 $ 364,476.96 $ 1,476,156.94 S 147,615.6T MU"Illik" 1 0W1 9. 90 $ 89571.00 315.50 .. " 35 2.046.N 6 10% Contribution by Organization City of Andover 2021 Organization Date Amount Andover Huskies Youth Hockey Assoc. 2/23/2021 10,771.43 Andover High School Football Assoc. 2/24/2021 8,554.97 Andover High School Football Assoc. 3/26/2021 6,393.24 Andover Huskies Youth Hockey Assoc. 3/26/2021 6,604.14 Andover High School Football Assoc. 4/28/2021 6,463.50 Andover Huskies Youth Hockey Assoc. 4/28/2021 9,216.17 Andover High School Football Assoc. 5/21/2021 2,819.23 Andover Huskies Youth Hockey Assoc. 5/27/2021 7,548.79 Andover Huskies Youth Hockey Assoc. 5/27/2022 700.00 Andover High School Football Assoc. 6/24/2021 7,542.23 Andover Huskies Youth Hockey Assoc. 6/24/2021 4,776.37 Andover Huskies Youth Hockey Assoc. 7/27/2021 5,638.60 Andover High School Football Assoc. 7/27/2021 1,559.32 Andover High School Football Assoc. 8/29/2021 7,793.15 Andover Huskies Youth Hockey Assoc. 8/26/2021 700.00 Andover Huskies Youth Hockey Assoc. 8/26/2021 5,955.91 Andover Huskies Youth Hockey Assoc. 9/28/2021 8,355.25 Andover High School Football Assoc 9/28/2021 5,137.16 Andover Huskies Youth Hockey Assoc 10/29/2022 3,099.37 Andover High School Football Assoc. 10/29/2021 6,415.46 Andover Huskies Youth Hockey Assoc. 12/2/2021 12,081.07 Andover High School Football Assoc. 12/2/2021 4,883.35 Andover High School Football Assoc. 12/22/2021 4,275.37 Andover Huskies Youth Hockey Assoc. 22/22/2021 3,332.06 140,516.15 Summary Andover Football Total Contribution 61,736.99 AHYHA Total Contribution 78,779.26 140,516.15 0.1% Regulatory Tax by Organization City of Andover 2021 Organization Date Amount Andover Huskies Youth Hockey Assoc. 2/23/2021 121.21 Andover High School Football Assoc. 2/24/2021 101.68 Andover High School Football Assoc. 3/26/2021 148.50 Andover Huskies Youth Hockey Assoc. 3/26/2021 153.25 Andover High School Football Assoc. 4/28/2021 168.34 Andover Huskies Youth Hockey Assoc. 4/28/2021 187.57 Andover High School Football Assoc. 5/21/2021 140.23 Andover Huskies Youth Hockey Assoc. 5/27/2021 3456 Andover Huskies Youth Hockey Assoc. 5/27/2021 196.82 Andover High School Football Assoc. 6/24/2021 177.96 Andover Huskies Youth Hockey Assoc. 6/24/2021 208.98 Andover High School Football Assoc. 7/27/2021 128.18 Andover Huskies Youth Hockey Assoc. 7/27/2021 174.81 Andover High School Football Assoc. 8/19/2021 176.29 Andover Huskles Youth Hockey Assoc. 8/26/2021 192.96 Andover Huskies Youth Hockey Assoc. 9/28/2021 211.57 Andover High School Football Assoc. 9/28/2021 147.85 Andover Huskies Youth Hockey Assoc. 10/29/2021 188.54 Andover High School Fo0tball Assoc. 10/29/2021 163.50 Andover High School Football Assoc. 12/2/2021 182.18 Andover H uskies Youth Hockey Assoc. 12/2/2021 235.47 Andover H uskies Youth Hockey Assoc. 12/22/2021 206.46 Andover High School Football Assoc. 12/22/2021 173.89 3,820.80 Summary Andover Football Total Tax Paid 1,708.60 AHYHA Total Tax Paid 2,112.20 31820.80 CITY OF ANDOVER AHYHA - Charitable Gambling Description 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 Income Interest Income $ 33.70 S 14.54 S 14.01 $ 8.74 $ 24.30 S 36.22 S 59.56 $ 58,67 $ 23.74 $ 419.86 Bingo 55,992.00 - - - - - 12,222.00 37.135.50 108,27575 Raffles 29,260.00 45,050.00 ipboards - - - - - - 14,920.00 15,110.00 9,870,00 8.200.00 PaddieticIrets 20,760.00 13,470.00 16,110.00 26,100.00 28,560.00 32,850.00 30,390.00 31,830M 17,490.00 23,61000 PullfabSales - Gross 3,515,789.00 2,154,849.50 2,515,281.00 4,470,900.00 7,110,389.00 7,271,481.00 8,105,780.25 t1,512,04600 9,115,662.25 15904618.25 2,113,384.04 2,531,405.01 4,497,008.74 7,138,973,30 7,304,367.22 8,151,149.81 11,571,266.67 9,180,181.49 16,045,123.86 Total Income 3,621,834.70 Cost of Sales _. _. ...._. _.. .... _ Bingo Prizes 62.027.00 10,388.70 29,140.15 92,034.30 affle Prizes 13,256.40 10,525.00 - - - 1PboardPrizes - Paddle0dcetPrizes ! 13,790.00 - 8,970.00 10,740.00 17,380,00 19,040.00 21,920.00 12,400.00 20,360,00 14,6200 21,200.00 8,525.00 11,660.00 562500 15,740.00 Pulitab Prizes 2,991,170.00 1,817,816.10 2,128,727.00 3,801,993.00 6,006,621.00 6,061,595.00 6,796,308.55 9,732,291.40 7,743,884.95 13,618,70825 1,837,311.10 2,139,467-00 3,819,37100 6,025,661.00 6,083,515.00 6,829,068.55 9,778,500.10 7,793,210.10 13,733.107 55 Total Cost of Sales 3,080,243.40 Net Receipts 541,591.30 376,072.94 391,93801 677,635.74 1,113,312.30 1,220,852.22 1,322,081.26 1,792,766.57 1,386,971.39 2,312,016,31 Allowable Operating Expenses 272.917bl 190.651.63 166,394.29 229,212.34 366,570.56 365,023.68 419,012.84 679,276.94 621,979.87 747,971.94 Net Operating Income Before Taxes 268.673.79 185.421.31 225,543.72 452,423.40 746,741.74 855,828.54 903,068.42 1,113,489.63 764,991.52 1,564,044.37 Other Expenses: Tom & Regulatory Fees 196,831,47 101,438.36 124,238.13 196,179,83 386,039.47 4%6D0,76 447,755.22 632,494.49 548,241.38 757.324.87 S $1911 .95 i 101,305.59 t 256,243.57 $ 360,762.27 S 439,227.78 S 455.313.20 $ 480,995,14 S 216,750.11 $ $06,719.50 $ 60,671.93 Not Profit before Contributions $ 71,842.32 0%COIIhlbtltlbAPP�d S 8.184.45 $ 8,889.75 S 10.325.04 2562835 $ 07024 t 43,92279 S 45,531.32 $ 18.089.55 S /O.OW.49 CITY OF ANDOVER Andtaw Hockey Assoda0can Charitable Gambling Contributions As o/ D4amber 31. 2021 ' _ AM8 8aesbeM _. .. - AM8 Cmes Comby 9IX1.00 AMSGals 6006brCYD { 10.00000 tO C000p _ Mil G1,115 .. ,...... A 1 .. �i7 , 2.50000 2500A0 Ms Sena Sd*Mw a ... 7,00000 500.00. .. _ . 500.00 7 500A0 MY" AIM ElaCkor es Inc... 2A1800 500 , ),700.00 60x00000 87,700.00 ... . 2A15.00 Arpwar Castor Itt Cab I 10.000.00 ,o090.a9 And- C-munky Cerbr 64,98000� 87,20000 4346250a 116812 84.33000 131.97805t 398.72.055 Cily ofNpover i 180,00000 h 180 .. _ i r.. .., - 160.000 DD Cay of Arl0over .l%w 12121 /53.2 185] 271.>8 1TIb1 192.9 211.57 1881 235 2018 11220 oArMe%end _,....... 19.7714] 6,fi1f1, 92617 ,2/9 3966 5.63.CRY 760 ...098,. 6.6f591 2,35526 3,1937 3.33206P/8 � CAY 0fEe89M-beae 461,4570a 2J3.12, 2,822.12 2A7884 2,669.011,4aA4 2,305.02 2.5026 2.073.02.05011 2.e6691 2,11035 24,93020 C8y 41Ew 890411-Y90 Motley D10Ter18oy6MP.HOORey_. D1O Tier I Gift Had" 5.00000....., 9000.� .. 5.009.00 PbaAmaP e3'toD ... ._. •-_. - _ _ 15.0 0000 hope op4a vaAn p -( MEGA Goa9r4Yp 1 8.01333 l.OiJ 33 6NDW o1 Reuene �._ 496.69 62,14239 84,992.82 114.711.92 96.901841_ 109.26456 488 .72 92.334.57 72709.97 .. 102,368,.10 .. 9417781 114,08915 m0,220w F1,W440828 Boero - WetlwM swu Cer _ 18,07499. 18,071.99_. NSC Super RAM 1430000 7,480.00 12,90.00 }1 i80.00 _ .. 34.780.00 RAFT 500.00r 500A0 , 500.00 Ea ...-•-1 6.350OD 310,00. 8,890.00 aweof t .. YMCA YOW1 Fast..... ,, i.._.,..._.__1 _. ___._..• ORS RofuW Txx Cramr, Trmrir -__�• � al CorUnmd Tolei Coibibubonst 5376f� 11Q/1i 183,77af3 S m,At. 76181018.f167.93/.M it 97aM 4 ^9b.�A8{ f197.i11,W i11/6/76.10�f 721.01192a j107,52At6-f 271.WS60 f 36/.17283 1 477.69 .. Nat Profit Miter Contributions siW.177./f s77074i-f .B7.�f-j4]97US S)1f9S t 5SS.N7i9x6. f 1Tt 80RMI ,7N 4if�7J:119.M.I EIo .W IpI fb ,21� CITY OF ANDOVER Andover Football - Charitable Gambling Description 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 Income $ $ 36.00 $ $ $ 299.22 $ 1,028.47 $ 1,737.27 $ 1,941.98 $ 1,941.67 Interest Income $ Bingo 46,899.00 193.320.00 337,330.00 486,212.00 718,389.00 797.092.00 816,940.00 878,931.00 499,916.00 1,064,203.00 Tip Boards 450.00 4,350.00 4,800A0 600.00 1,350.00 8,385.00 10,900.00 7,470.00 13,052.00 Paddletidcets 17,670.00 49,230.00 56,220.00 62,610.00 48,660.W 41,940.00 34,590.00 27.690.00 13,920.00 21,390,00 PulbibSales-Gross 1,344,890.00 3,701,516.00 4,393,87200 3,308,586.00 2,597,370.00 3,573,984.00 5355,187.25 7,301,041.00 5,431,439.25 10,001,875.00 3,944,066,00 4.791,80800 3,862,208.00 3,365,019.00 4,414,665.22 6,216,130.72 8,22D,299227 5,954,687.23 11,102,461.67 Total Income 1,409,909.00 Cost of Sales Bingo Prizes 36,416.00 166,490.00 283,432.00 403.574,00 574,916,00 603,060.00 60Q957.00 581,424.60 376,444.00 $ 787.745,00 Tip Board Prizes 300,00 - 2,90000 3,200.00 400.00 900.00 6,950.00 9,250.00 5,175,00 10.675.00 Paddeticlat Prizes 11,780.00 32,820.00 37,480A0 41,240.00 32,440.00 27,960.00 23,060.00 18.460.00 9,280b) 14,260.00 PulltabPrizes 1,070,290.00 3,052,1W00 3,597,891,00 2,718,525.00 2,119,309.00 2,968,493.00 4,515,157,00 6,157,031.50 4,563,658.25 8,414,348.75 3,251,509.00 3,921,703,00 3,166,539.00 2,727,065.00 3,600,413.00 5,152,124.00 6,766,166.10 4,954,557.25 9,227,028,75 Total Cost of Sales 1,118,786.00 Net Receipts 291J23.00 692,557.00 870,105.00 695,669.00 637,954.00 814,252.22 1,064,006.72 1,454,133.17 1.000,129,98 1,875,432.92 Allowable Operating Expenses 181,893.93 346091.00 388,609.00 332,758,42 314,228.10 357,543.74 435,143.E 558240.25 477,654.77 644,675.54 Net Grating Income Before Taxes 109,229.07 346,466.00 481,496.00 362,910.58 323,725.90 456,708.48 628,862.92 896,892.92 522,475.21 1,230,757.38 Other Expenses: Taxes & Regulaby Fees 64,619.19 206.375.00 264,980.00 181,577.25 156,036M 207,99424 300,357.61 467,306.74 374.749.39 561,319.94 Net Profit before Contributions % S 44,609.88 $ 140,091.00 $ 216,Me 00 $ 181,333.33 $ 167,09.10 $ 248,714.24 $ 328,505.31 $ 428,586.18 $ 147,725.82 $ 669,437A4 10lwNCOf 1'�II7f 0`Ir- it $ 4,894.26 $ 11425.75 $ z1,651.60 6 18,446.61 16768.91 $ 2%4 4.00 $ 3T,850.31. $ M8%62 $ 29,521.51 $ 66,943,74 CITY OF ANDOVER Andover H5 Football Association Charitable Gambling Contributions As of December 31. 2021 :DTB andra House.. __. ne Ski Team Booster 1. � .. . over Athletic Assoc over Comm Scholarship 22,5W.06 .... .. over Elementary . i_ over Elementary APTCO�..— over End Zone Club _ ... 50,OW 00 I over Football Assoc _ _ . -..: _ t 10,000.00 over HS Boys Soccer '., __. '•" over HS Chess Club 400.00 over HS Choir.. .. over HS Cross Country ... ._ over HS Drama Parent Ory ... ._ over HS Fastpitch Softball _ _ .. . over HS Girls Gob 5.000.00 over HS Girls B•Ball Bslr over HS Girls Tennis over HS Mustang Booster over HS Student Council 1,500.00. over HS Track 8 Field 5,000,00 over Senior Parry ''.., 10,000.00 over Trvl Boys B-Ball ':. ',.., 5,000.00 over Wrestling Club Ka Hennepin Child Nutrition 5W.00 CO _. ,. ,... 4,000.00 bf Andover '.. '... of Andover.1%tax 101.68 14650 168.34y 140.23 17796 of Andover 10%contribution 8,554.97 6,393.24 �;..,,, 6,463.50... 2,81913 7,54223 of Oak Grove Local Tax _ 32.15 4276.-., 63.72 i 60.57 51.78 ur d Oak Grove 10% Cb ,. 2,718.06 1.570 76 2,797.13 _ 848.42 1607 65 LLL )ked Lake Ekmenta ..._ b Brook Church-. ily of Christ idly ���ttt i Promise of Ands Co try for Life 111y'S Closet. r ;. r 1... . _." Old 4 Youth isky, Hoops ; 8 Logelin Foundation ns of Life dlhew Chambers Vi h i 48 W ... 42,468.93 _ 65,912.00�... W,627.0o t 68.942.0C 1 , __. - ._, _. 1.500.00 1,500,00 . ___ ., _. S,OW W 5.000.00 - i 6.000 00 5,731 18 11.731 18 - ,500.00 3,000.00 3,000.00 22,SW00 4,000. 00 (4,00000). ' _ 4,000.00 4,000.00 50,t300.W SO,OW.W 03.500.00 . _ 59.000.00 . 72.500.00 - 3.4W.W 3.40000 1,000.00 1,40000 _- 9.100 00 _. _ .. 9.100.00 - 7.500.00 2,000.00.! _ 2,000.00 - 8,000.00 8,000,00 _.. 5,0W.0, _ _. 5'owoo - 600.00 800.00 i 1.500.00 1,SW_0 . _Spo003 _ '... S,OW90 10,000.00 y ...51000.00 '.... 10,000.00 _.. ',, 5.000.00 - _. '... 25.000.00 25,000.00 500.00 500.00 _4,W0.00 _. _.... 4,0W 00 12818 17829 14785 �._. 163.50 18218 173.89 1,70&60 _31 773.17 1,559,32 7,793.15 5,137.16 _6,415.46 . 4,893.36 : 4,175 37 61.736.99 296 44.31 . 55.49 , 52.90 . 50.76 . 54.18 40,48 549.06 i � 2,139.09 1,72783 1,71751 1,29161 80486 17,46512 _441.66r 4.1)W 00 1.5W.00 4.000.00 1,500.00 1,50000 1,500.00 1.500. W 1,500.00 1,500.00 1,500.00 r 4.SO0.66 � 4.500.00 { Iff 1,50000 1.SW.W 8.137.00 336,132: 101`2 700.00 2,500.00 1.500.00. 600.00 59,019.00 i 45,925.00 f 67,926.00 74,890,00 81,161.0072,W9 W 73 , 4.000.00 W , (4,O.00). Football 211Cmi butbns :Description, .:I Err AaMary February fularoh April: Ma Y :._:June :SUtUtW 1�, �.JUJY November December Total Pmed Marcy RAFT 2 2,500.00 2.500.00 Rapids Awhery Club 3�000-00 3.000.00 Mverdele Church Rum River Bements!y 4.000.00 1 500.00 5,500.00 Second Harvest Heartlarid 1.600.00 1,500.00 State Of MN - 1,050.00 1,050.00 TMLda to TrOOPS 4.500.00 4 , 500.00 IRS Refund T" Credf /R&Ud kr UnWd ftkat Total Oonfilbtitions 1 �5=6.33 L 94 _AO672611 1 112.0 9051660 $ 3 $ 81,592AT $ 54672.35 1 S 90 ,01.74 S I0U3723 $ 192222.33 51,111,387.21 Net Profit After CafttriltMons 62 3b7L_10 5&02 $ (11&�43 LL3"MS6) LL300.71 S W-W.12) LM�103JM LUR&S.66 IML557.0J2 20f2 FV0fW21tCon&IbuU� CHAPTER GAMBLING SECTION: 5-3-1: Purpose 5-3-2: Definitions 5-3-3: Licensing Requirements 5-3-4: Premises Permit 5-3-5: Approved Organizations 5-3-6: Management 5-3-7: Expenditures, Profits And Taxes 5-3-8: Background Information 5-3-9: Violation; Penalties 5-3-1: PURPOSE: The purpose of this chapter Is to closely regulate and control the conduct of gambling and to ensure that profits derived from gambling activities in the city provide, to the extent authorized by law, direct benefits for the citizens of Andover. (Amended Ord. 258, 54-1999) 5-3-2: DEFINITIONS: For the purposes of this chapter, the following words and terms will have the meanings given them: BOARD: The State Gambling Control Board. LAWFUL GAMBLING: The operation of gambling activities by an organization eligible for a license from the Board to conduct such activities. NET PROFITS, LAWFUL PURPOSE, AND ALLOWABLE EXPENSE: Will have the meanings provided in Minnesota Statutes Section 349.12, as may be amended from time to time. PREMISES PERMIT: A resolution adopted by the City Council authorizing the named organization to operate lawful gambling activities at a specified location in the city. TRADE AREA: The cities of Andover, Anoka, Coon Rapids, Ramsey, Oak Grove, and Ham Lake. (Amended Ord. 258, 5-4- 1999) 5-3-3: LICENSING REQUIREMENTS: A. State License Required: Except as specifically exempted by this chapter, no organization may operate lawful gambling activities in the city without a license issued by the Board. B. Disapproval Of License: Nothing contained in this chapter shall be deemed to limit the City Council's authority to disapprove a license for lawful gambling. C. Limitation Of Gambling Licenses: No organization shall be permitted to conduct gambling in more than three (3) establishments within the city. Only one organization shall be permitted to operate or sell lawful gambling devices at an owned or leased establishment. (Amended Ord. 258, 5-4- 1999) 5-3-4: PREMISES PERMIT: A. Qualification For Permit; Compliance With Provisions: No organization may obtain a new or renewal premises permit, or maintain a premises permit, unless the organization and location of the lawful gambling activities remain in full compliance with the provisions of this chapter and all state laws related to lawful gambling as those laws may be amended from time to time. B. Application For Permit: Application for a new or renewal premises permit must be made to the City Clerk on forms provided by the city. C. Number Of Permits Per Location: Only one premises permit may be issued to any particular location in the city. D. Revocation Of Permit: The City Council may by resolution revoke the premises permit of any organization that does not comply with the requirements of this chapter or state gambling laws as those laws may be amended and revised from time to time. Prior to adopting a revocation resolution, the organization will be given at least ten (10) days' notice of the time, date, and place of the revocation hearing. At the hearing, the organization may appear with or without counsel and submit evidence on its behalf. A resolution revoking a premises permit must include the basis for that action. A certified copy of the resolution will be forwarded to the Board. (Amended Ord. 258, 5-4-1999) 5-3-5: APPROVED ORGANIZATIONS: A. In order to be eligible for a premises permit, an organization must meet each of the following requirements: 1. The organization has at least fifteen (15) members that are residents of the city. Such organization must conduct regular meetings at least monthly, and each person must attend not less than fifty percent (50%) of all regularly scheduled meetings and pay dues annually in order to be considered a member of such organization for qualification under this chapter. 2. The physical site for the organization headquarters or the registered business office of the organization is located within the city and has been located within the city for at least two (2) years immediately preceding the application for a license. 3. The physical site where the organization regularly holds its meetings and conducts its activities, other than lawful gambling and fundraising, is in the city and has been located within the city for at least two (2) years immediately preceding application for a license. 4. Meet all the qualifications for a lawful gambling license issued by the Hoard. 5. The paddle wheel game is prohibited except for meat raffles, and no premises permit shall be issued to any organization to conduct the paddle wheel game except for meat raffles. (Amend. 10/18/05, Ord. 315) 6. The maximum rent allowed in leases to charitable organizations must be in compliance with what is set forth in State Statute. No other services or expenses provided or contracted by the lessor may be paid by the organization, including but not limited to trash removal, janitorial and cleaning services, snow removal, lawn services, electricity, heat, security, security monitoring, storage, other utilities or services, and in the case of bar operations, cash shortages. Any other expenditures made by an organization that are related to a leased premises must be approved by the Director of the Gambling Control Board. Rent payments may not be made to an individual. (Ord. 313, 9/06105) B. Any organization, which meets the conditions set forth above shall certify in writing on its application which conditions are being met. (Amended Ord. 258, 5-4-1999) 5-3-6: MANAGEMENT: All gambling operations must be managed by a bona fide member of the licensed organization. (Amended Ord. 258, 5-4-1999) 5-3-7: EXPENDITURES, PROFITS AND TAXES: A. Expenditures For Lawful Purposes: 1. During any year that an eligible organization is licensed to conduct gambling events, not less than ninety percent (90%) of its lawful purpose expenditures will be for lawful purposes conducted or located within the city trade area. A semi-annual report of the expenditures for lawful purposes within the trade area shall be provided to the City Clerk on or before July 2 and February 2 of each year after the date of the adoption of this chapter. 2. Not less than ten percent (10%) per year of the amounts specified herein must be expended for lawful purposes within the city. B. Contribution Of Net Profits: During any year that an eligible organization is licensed to conduct gambling events, such organization shall contribute ten percent (10%) of the net profits derived from lawful gambling to a fund administered and regulated by the city, without cost to such fund, for disbursements by the city of the receipts for lawful purposes. C. Gambling Tax: Pursuant to Minnesota Statutes Section 349.213, a gambling tax is hereby imposed of one -tenth percent (0.1 %) of the gross receipts of each licensed organization from all lawful gambling less prizes actually paid out by the organization. Such tax shall be imposed and commenced to accrue as of September 1, 1991, and shall be payable at the office of the City Clerk on October 2, 1991 and on or before July 2 and February 2 of each year thereafter. D. Records And Reports: All qualified organizations operating gambling devices in the city shall keep monthly financial records of same and provide such records to the City Clerk commencing September 2, 991, and on or before July 2 and February 2 of each year thereafter. (Amended Ord. 258, 5-4-1999; amd. 2003 Code) 5-3-8: BACKGROUND INFORMATION: A copy of all applications and reports required by and submitted to the Minnesota Charitable Gambling Control Board shall also be submitted to the City Clerk within seven (7) days after they are submitted to said Board. (Amended Ord. 258, 54-1999) 53-9: VIOLATION; PENALTIES: Any person violating any of the provisions of this chapter shall be guilty of a misdemeanor and subject to all penalties provided under state law. (Amended Ord. 258, 5-4-1999)