HomeMy WebLinkAboutSP July 31, 1990
.~)
~)
-"\
)
/9\
CITY of ANDOVER
Special City Council Meeting
July 31, 1990
7:30 P.M. Call to Order
1. Accept Resignation/Utility Billing Clerk
2. Accept Resignation/Receptionist_Sec.
3. Budget Work Session
4. Adjourn
.,~
, "
'J
CITY OF ANDOVER
REQUEST FOR COUNCIL ACTION
July 31, 1990
DATE
ORIGINATING DEPARTMENT
Finance
Howard Koolick ~
Finance Director
BY:
AP,P~ROV.ED FOR
AGE ~~'t\
BY: If-J
()
AGENDA SECTION
NO.
ITEM Accept Resignationl
NO. utility Billing Clerk
till I.
REQUEST
The Andover City Council is requested accept the resignation of
Debbie Sta1boerger, the City's Utility Billing Clerk, and
authorize staff to advertise for a replacement.
BACKGROUND
Attached are Debbie's letter of resignation and a memo which was
sent to City employees notifying them of Debbie's departure.
COUNCIL ACTION
SECOND BY
MOTION BY
"
. ----' TO
'0 '
~-)
; ',~
;;
'.
1f-IQ-4o
tll~
Keo \'l~
]
3JWo) i
,
I: ...__ "
.'
.1"
.'
,
8~
CITY of ANDOVER
1685 CROSSTOWN BOULEVARD N.W. . ANDOVER, MINNESOTA 55304. (612) 755-5100
MEMORANDUM
TO:
COPIES TO:
FROM:
DATE:
REFERENCE:
All Ci ty Staff
Honorable Mayor and City Council
Howard Koolick, Finance Director
July 27, 1990
Resiqnation of Debbie Stalboerqer
For those of you who may not already know, Debbie Stalboerger has
decided to resign her position as utility Billing Clerk for the
City. Debbie is pregnant and has decided to leave work to spend
more time with her children. While at home she will be proyiding
daycare services for a neighbor's two children. .
o
Speaking for the Finance Staff, we appreciate Debbie's hard work
over the last 2 years. We will certainly miss her sense of humor
as well as her understanding of the utility billing operation.
Debbie's official last day will be Friday August 3. Details of an
appropriate send-off will follow.
Congratulations Debbie, and thank you for your contributions to
the City of Andover.
'~
~J
," "-
"J
CITY OF ANDOVER
REQUEST FOR COUNCIL ACTION
DATE Julv 31. 1990
AGENDA SECTION
NO.
ORIGINATING DEPARTMENT
Administration
APPR,<?Vf 0 ~OR
AGENQ',\'
ITEM
NO. Accept Resignation
0<
V. Volk ~\,
BY: VIjJ
/
BY:
The city Council is requested to accept the resignation of Helena
Hoger, effective August 24, 1990. Helena is leaving the city to
move out of the state.
Council is also requested to authorize staff to advertise for a
replacement for Helena.
Attached is a copy of Helena's letter of resignation.
COUNCIL ACTION
MOTION BY
.' "-
"-/ TO
SECOND BY
I:
~.J
!i
he51 \qqo
1.1
I!\:l ~ A-o ~ ~)#.~ ~ C6
l:~.~ z.~1, Iqqo I \L u.W.L b2.. ~~ nJj
I.;~ (U)~/~ ~~t~ .
I: ~j 06 JJncbl-LQ./\.
, I
ii~ O--Ytn ~CJ~rl~' 30 .t&.~~06 '-..
l: --.A Labct.m 0- .
; ,
, i
;.j
i ~ ~ ~ ~~~ wC:-~j'~
I,;:~~C~~~~~ .
\'jC0n CLfJ-'~ AhoJ- ,~ fuf CO ~ Vff'-J../'Y)j
!!r~ OJId: 0-lgJ .h~ f~~~ mlL/1.J ....
!i LV0n~4.1 ~. 't1'u ~(J T\lU)(Fn
I: ~~ ~ Q., \L ~~ k<-u CLnJ
I:i~ O0rYl' ~ -tu ..,.o~ .*ho..:t \,:~ WCL()
ii ~ cD +ho.1 P~D.
:'i
! : ~
i~tVll~ ~ ~r+~
I.!~o(\~ o@3~ ~hClt ~
l.iY~,
,.:
i I
lij 0 .
!i~L..\ ~'
.~~ J
. .. I: IL,--,,,-, /
i
!
~ i
o
, \
'-~
CITY OF ANDOVER
REQUEST FOR COUNCIL ACTION
DATE "T" 1 Y ':11. 1 99 Q
Finance
i-
APPR,<;>W:i FOR
AGEN, ~\
!fV~
BY: /
/
AGENDA SECTION
NO.
ORIGINATING DEPARTMENT
ITEM
NQ 1990 General
..:3 Funn ,.., -'.
Howard Koolick
BY: "'; n;
.-
REQUEST
The Andover City Council is requested to review the 1990
General Fund Budget.
BACKGROUND
The 1990 General Fund Budget was prepared by the Finance Director
based on requests by all department heads. These requests were
compiled by the Finance Director and amended to the point where
estimated revenues equaled estimated expenditures. The computer
print-outs which were included with this item are the results of
this process.
/ "-
'-.-/
The format of the budget has changed from prior years as the City
begins using the capability of its new computer system. The
reports show 1988 and 1989 actual revenues/expenditures and 1990
data thru the date indicated. On this report, all data is through
June 30, 1990. The last three columns show the 1990 revised
budget, the 1991 preliminary budget and the 1991 amended budget.
The preliminary budget represents the requests of all departments
and original revenue estimates. The 1991 amended budget is the
balanced budget after items were removed or revised. A listing of
all items changes in the requested budgets is attached.
At a future meeting, the City Council will be presented the
budgets for the Special Revenue Funds, Debt Service Funds and
Water and Sewer Funds.
COUNCIL ACTION
I
MOTION BY
,
'/ TO
SECOND BY
Special city Council Meeting
July 31, 1990
1991 Budget
~~ ESTIMATED REVENUES
The City's levy limit has increased by $125,072 from $1,239,143 to
$1,364,215. This increase represents a 10.09% increase in our
levy limit. This amount is represented on the budget as follows:
Description
Account Code
Amount
Current Ad Valorem Taxes
Homestead and Agri-
cultural Credit Aid
Equilization Aid
Total
101.31010
101.33402
101.33425
$ 975,643
336,000
52,572
$1,364,215
Despite the increase in the levy limit, estimated revenues are
budgeted to increase only 4.73%. There are three main reasons for
this fact. First is a projected decrease in revenues generated
from construction. These revenues include the following:
,- -"
,-J
Building Permits
Contractor Licenses
Heating Permits
Plumbing Permits
Septic Systems
Septic Pumping
Septic Repair
Sanitary Sewer
Certificate of Occupancy
Plan Check Fees
Sewer Administration
SAC Retainage
101.32210
101.32160
101.32211
101.32212
101.32213
101.32214
101.32215
101.32216
101.32219
101.34104
101.34109
101.34951
Second, the State has frozen the level of Local Government Aid
(101.33401) at the 1990 level less the aid cut in 1990. Third,
interest earnings (101.36210) are projected to be down based on
decreasing cash balances and previous years history.
The transfer from the administrative trust fund (101.39203) merits
a short discussion. You will recall that in completing the budget
last year, the City opted to change the method of amortizing the
administrative and assessing charges from a straight-line basis to
a percentage of paid assessments basis. Estimates of the 1991
transfer were approximately 45,000. Estimates of the 1990
transfer were approximately $202,000. To more smoothly implement
this accounting change and prevent wide budget fluctuations, an
additional 45,000 from the 1990 transfer was included in the 1991
budget. The following is a summary of this transfer:
:J
Special city Council Meeting
July 31, 1990
1991 Budget
.~~
1990
Transfer
1991
Budgeted Transfer
Amount based on estimate
of assessments paid
Amount budgeted in 1990
Anticipated transfer in
excess of 1990 budgeted
amount
Aid cut by state in 1990 to
be funded by additional
transfer
Additional amount to be
budgeted in 1991
$202,000
135,173
$ 45,000
66,827
22,516
Total
(45,000)
(689 )
45,000
90,000
A second revenue source that merits discussion is the municipal
state aid maintenance funds (101.33418). In previous years this
amount was split between the General Fund and the State Aid Street
Fund. The first $22,600 was put in the General Fund and the
remainder was put in the State Aid Street Fund. This procedure
was used to accumulate money for paying interest on state aid
bonds. However, the State sends separate money for principal and
interest on state aid bonds. Therefore, the money received for
/\ maintenance is now being put total in the General Fund to support
,~ the street maintenance.
GENERAL FUND EXPENDITURES
Expenditures can be broken down into 5 main catagories: Personal
Services, Supplies, Purchased Services and Other Current
Expenditures, Capital Outlay, and Other Costs. Each catagory is
discussed below.
Personal Services - Expenditures in this catagory include salaries
and benefits. They are shown in each department with object codes
(the last three digits of the account code) of 100-199.
The 1991 budget includes no new full-time staff. Fifteen new
firefighters are included under Fire Protection. Public works had
requested two new employees, a full-time secretary and part-time
parks coordinator. All of these positions were deleted from the
budget. In addition, the student receptionist has been deleted
since we have operated without one for such a long period of time
and feel this position is not needed.
Salary increases were scaled back from four percent to three
percent to balance the budget. As far as benefits are concerned,
no increases in benefits was included. The additional health
1 insurance benefit approved as part of the 1990 union contract was
~~ included.
'\
'------')
~J
i, )
Special City Council Meeting
July 31, 1990
1991 Budget
Su~plies - Expenditures include office supplies, repair and
ma~ntenance supplies, gasoline etc. They are shown in each
department with object codes (the last three digits of the account
code) of 200-299. .
The amount of supply items deleted from each department is
shown on the list of items deleted from preliminary budgets.
Purchased Services and Other Current Expenditures - Expenditures
include professional services such as attorney, auditor etc.,
dues and registrations, repair costs, etc. They are shown in each
department with object codes (the last three digits of the account
code) of 300-499.
The amount of purchased services and other current expenditures
deleted from each department is shown on the list of items deleted
from preliminary budgets.
Capital Outlay - Expenditures for land and equipment are included
in this catagory. They are shown in each department with object
codes of 500-599.
As was the case last year, most capital outlay was deleted from
the budget. The following is a listing of the capital outlay
which is still in the budget:
Department
Data processing
Account Code
Amount
Description
Copier Lease
Payments
101.41920.580
$ 3,900
City Hall Building
101.41960.510
850
5,270
Taxes-Laptuta Prop.
Exercise Option -
Laptuta Prop.
Street and Highways 101.43100.530
101.43100.581
101.43100.581
9,000
30,000
51,364
Class IV for streets
cracksealing
Seal coating
Street Lights Billed 101.43190.530
8,000 Installation costs
amortized over 5
yrs. by AEC billed
quarterly
Park and Recreation 101.45200.530
57,700 Park Improvements
Other Costs - Expenditures in this group include assessments on
park property, the community school program and transfers to other
funds. They are shown in each department with object codes of
600-800. .
Special city Council Meeting
July 31, 1990
1991 Budget
, \
~)
There are several programs/activities which City Council has
discussed over the previous year that I would like to highlight.
1. Street Signs - Account 101.43170.226 includes $5,900 for
street signs petitioned for in 1990. Council has put these on
hold, pending the budget. Council may wish to discuss if the
City or residents requesting signs should pay for the signs.
The signs requested in 1990 were in the following areas:
$1,500
1,100
2,300
1,000
5,900
The estimated $6,000 for requests in 1991 was deleted from the
budget.
Xenia/157th Avenue area
Barnes Rolling Oaks 2nd additon
Hawkridge, Countryview Estates
and Verdin Acres
Moore's Estates/158th Avenue
2. North Metro Mayor's Association - In a meeting earlier this
year, Council declined joining this organization due to
financial constraints. Unfortunately, it has been deleted
again.
~)
3. Street Light Installation - The budget included $1,000 for
installing new street lights on county roads. During 1989,
Council received requests for installing street lights which
were turned down due to lack of funds. Again this year, no
money is budgeted for installing street lights.
4. Merit Pay Increases - Last year while approving staff
salaries, Council expressed a desire to have salary increases
based on performance instead of a percentage increase for all
employees. The preliminary budget included a 4% increase for
all employees plus $10,000 for merit pay and comparable worth
increases. This $10,000 has been deleted from the budget.
5. Contingency - The 1990 budget includes an amount for
unforeseen emergencies under account 101.49200.499. There is
no such amount currently budgeted for 1991.
6. Recycling - Current there is no budget for recycling. The
County has been unable to give us an estimate of our funding
for 1991. Once this figure is available, the budget will be
amended accordingly.
REQUEST FOR COUNCIL ACTION
~)
The Andover City Council is requested to review the budget and
provide the Finance Director with direction regarding desired
changes in the budget.
Council is also asked to schedule an additional meeting if they
feel it is necessary to review the requested changes.
CITY OF ANDOVER
ITEMS DELETED FROM PRELIMINARY BUDGET REQUESTS
GENERAL FUND
BUDGET YEAR 1991
.' "-
,
"-J'
Department
Ci ty Council
Mayor
Administration
Financial
Administration
~J
Auditing
Assessing
Attorney
Planning and Zoning
Data Processing
City Hall
Fire Station
.~
Item Amount
Office Supplies (201) $ 200
Professional Services - Peach
and Associates Minutes (301) $ 300
Publications (353) $ 290
Dues in North Metro Mayor's
Association (433)
$
Student receptionist (101) $
Office Supplies (201) $
Repair/Maint Supplies (220) $
Postage (322) $
Membership in Anoka Hennipen
Legislative Organization(433) $
Membership in Anoka County
Legislative Organization(433) $
Miscellaneous Dues (433) $
File Cabinet (560) $
Credenza (560) $
$
$
$
$
Office Supplies (201)
Transportation (330)
Dues for American Institute of
CPA's (433)
Dues for Minnesota Society
of CPA's (433)
Annual Audit Fee (301)
Anuual Assessing Fee (301)
Ordinance Enforcement (41614)
Office Supplies (201)
Commissioner attendance at
training seminar (433)
Paper, copier and computer
supplies (201)
Improvements (530)
Carpet for offices in
older portion of building
Natural Gas (383)
Miscellaneous Improvements
to Building (530)
Equipment (580)
Page 1
3,000
3,500
500
50
100
1,000
1,000
250
170
600
600
100
100
80
$ 1,500
$ 500
$ 500
$ 200
$ 100
$ 1,000
$ 1,000
$ 1,400
$ 650
$ 450
$ 1,200
CITY OF ANDOVER
ITEMS DELETED FROM PRELIMINARY BUDGET REQUESTS
GENERAL FUND
BUDGET YEAR 1991
,~ '\
,
'J
Department
Public Works Building
Senior Citizen Center
Equipment Building
Engineering
Fire Protection
~~
Rescue Service
Protective
Inspection
'\
: )
'-/
Item
Insurance (360)
Repair outside of building
and paint (530)
Replace Air Conditioning
and Heating (530)
Natural Gas (383)
Finish Cement Floor and
Plywood walls, ceiling
and paint (530)
Automatic door opener (580)
Geographic information
system (580)
Personal computer to run
GIS software (580)
Office supplies (201)
Operating supplies (210)
Gas ( 212)
Contribution to relief assoc.
for new firefighters (124) $
Worker'S Compensation Ins.(15l)$
Office supplies (201) $
Training supplies (207) $
Operating supplies (210) $
Repair of Vehicle 4881 (221) $
Printing (352) $
Buildings (520) $
Improvements (530) $
Equipment (580) $
Misc. tools and replacement
parts (580) $
Breathing appartus (580) $
Protective gear(580) $
Pump-can parts (580) $
Batteries (580) $
Operating supplies (210) $
printing (352) $
Uniforms (430) $
Miscellaneous Equipment (580) $
Office Supplies (201)
Transportation (330)
Insurance (360)
Miscellaneous Office
Equipment (580)
Page 2
Amount
$ 330
$ 4,000
$ 10,000
$ 200
$ 5,000
$ 600
$ 5,050
$ 6,000
$ 350
$ 50
$ 100
6,300
1,000
100
400
400
10,000
500
1,500
600
20,000
250
800
500
80
100
100
100
750
2,000
$
$
$
$
300
100
100
900
CITY OF ANDOVER
ITEMS DELETED FROM PRELIMINARY BUDGET REQUESTS
GENERAL FUND
BUDGET YEAR 1991
- -I
'---/
Department
Animal Control
Streets and Highways
Snow and Ice Removal
Street Lighting
Street signs
()
Park and Recreation
Tree and Weed Control
Unallocated
General Public Works
(Items which are
spread to a
number of public
works departments)
All Departments
,. .....,
'-)
Item
Amount
Fees to Animal Control (310)
$ 700
$ 1,000
$ 28,636
$ 10,000
$ 25,000
Repair/Maint labor on streets
Sealcoating (581)
Crack sealing hot torch/wand
Asphalt hot box (580)
Repair/Maint supplies (Sand
and Salt) (226) $ 750
Repair/Maint labor on vehicles $ 250
Installation of new lights $ 1,000
(530)
Repair/Maint supplies - Signs
Esitmated need for new signs
in 1991 (226) $
Signs needed to replace old
signs (226) $
Hydraulic Sign Puller (580) $
6,000
1,000
4,500
Part-time Park and Recreation
Coordinator including
benefits (100's) $
Tandem Trailer for Hauling
Mower (580) $
Operating Supplies (201) $
Diesel Fuel (218) $
Tree Chipper (580) $
Rental of equipment (410) $
9,365
6,000
100
100
8,000
1,000
Worker's Compensation Ins.(151)$ 1,000
Contingency - Merit and
Comp Worth pay increases
including benefits (499) $ 10,000
Public Works Secretary
including benefits (100s) $ 19,404
Public Works Employee
including benefits (100s) $ 26,616
Bobcat (580) $ 17,000
Tractor (580) $ 25,000
Plow Truck, wing and sander(580) 50,000
2 One ton Truck plow (580) $ 48,000
Salary increases reduced from
4% to 3 % including benefits
approx. $ 7,000
Page 3